[CNH] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -79.38%
YoY- -230.0%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 15,961 15,744 15,508 14,784 20,267 18,239 16,936 -3.86%
PBT -529 -501 847 -1,090 -366 -345 -860 -27.60%
Tax 388 -357 -180 -180 -490 -712 -263 -
NP -141 -858 667 -1,270 -856 -1,057 -1,123 -74.83%
-
NP to SH -68 -846 629 -1,157 -645 -962 -1,063 -83.92%
-
Tax Rate - - 21.25% - - - - -
Total Cost 16,102 16,602 14,841 16,054 21,123 19,296 18,059 -7.34%
-
Net Worth 72,000 72,000 72,000 72,000 72,000 72,000 72,000 0.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 72,000 72,000 72,000 72,000 72,000 72,000 72,000 0.00%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -0.88% -5.45% 4.30% -8.59% -4.22% -5.80% -6.63% -
ROE -0.09% -1.18% 0.87% -1.61% -0.90% -1.34% -1.48% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.22 2.19 2.15 2.05 2.81 2.53 2.35 -3.71%
EPS -0.01 -0.12 0.09 -0.16 -0.09 -0.13 -0.15 -83.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 720,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.22 2.19 2.15 2.05 2.81 2.53 2.35 -3.71%
EPS -0.01 -0.12 0.09 -0.16 -0.09 -0.13 -0.15 -83.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.055 0.05 0.05 0.055 0.065 0.05 0.075 -
P/RPS 2.48 2.29 2.32 2.68 2.31 1.97 3.19 -15.41%
P/EPS -582.35 -42.55 57.23 -34.23 -72.56 -37.42 -50.80 406.15%
EY -0.17 -2.35 1.75 -2.92 -1.38 -2.67 -1.97 -80.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.50 0.55 0.65 0.50 0.75 -18.63%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 23/08/23 30/05/23 27/02/23 25/11/22 26/08/22 -
Price 0.055 0.05 0.05 0.05 0.06 0.065 0.065 -
P/RPS 2.48 2.29 2.32 2.44 2.13 2.57 2.76 -6.86%
P/EPS -582.35 -42.55 57.23 -31.11 -66.98 -48.65 -44.03 456.64%
EY -0.17 -2.35 1.75 -3.21 -1.49 -2.06 -2.27 -82.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.50 0.50 0.60 0.65 0.65 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment