[ARREIT] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 2.51%
YoY- 5.33%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 18,289 22,551 23,880 24,050 24,147 23,801 27,929 -24.61%
PBT 4,560 8,698 13,111 9,134 8,910 9,098 -9,228 -
Tax 0 0 -4,760 0 0 0 -5,864 -
NP 4,560 8,698 8,351 9,134 8,910 9,098 -15,092 -
-
NP to SH 4,560 8,698 8,351 9,134 8,910 9,098 -15,092 -
-
Tax Rate 0.00% 0.00% 36.31% 0.00% 0.00% 0.00% - -
Total Cost 13,729 13,853 15,529 14,916 15,237 14,703 43,021 -53.33%
-
Net Worth 757,739 767,197 766,853 768,229 767,713 773,273 766,910 -0.79%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 12,610 - 9,744 8,598 8,598 8,598 8,311 32.07%
Div Payout % 276.55% - 116.69% 94.14% 96.50% 94.51% 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 757,739 767,197 766,853 768,229 767,713 773,273 766,910 -0.79%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 24.93% 38.57% 34.97% 37.98% 36.90% 38.23% -54.04% -
ROE 0.60% 1.13% 1.09% 1.19% 1.16% 1.18% -1.97% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.19 3.93 4.17 4.20 4.21 4.15 4.87 -24.59%
EPS 0.80 1.52 1.46 1.59 1.55 1.59 -2.63 -
DPS 2.20 0.00 1.70 1.50 1.50 1.50 1.45 32.07%
NAPS 1.3219 1.3384 1.3378 1.3402 1.3393 1.349 1.3379 -0.79%
Adjusted Per Share Value based on latest NOSH - 573,219
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.19 3.93 4.17 4.20 4.21 4.15 4.87 -24.59%
EPS 0.80 1.52 1.46 1.59 1.55 1.59 -2.63 -
DPS 2.20 0.00 1.70 1.50 1.50 1.50 1.45 32.07%
NAPS 1.3219 1.3384 1.3378 1.3402 1.3393 1.349 1.3379 -0.79%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.68 0.61 0.74 0.765 0.84 0.84 0.82 -
P/RPS 21.31 15.51 17.76 18.23 19.94 20.23 16.83 17.05%
P/EPS 85.48 40.20 50.79 48.01 54.04 52.92 -31.14 -
EY 1.17 2.49 1.97 2.08 1.85 1.89 -3.21 -
DY 3.24 0.00 2.30 1.96 1.79 1.79 1.77 49.69%
P/NAPS 0.51 0.46 0.55 0.57 0.63 0.62 0.61 -11.26%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 23/06/20 10/02/20 25/11/19 30/08/19 24/05/19 14/02/19 -
Price 0.645 0.685 0.725 0.765 0.82 0.85 0.84 -
P/RPS 20.22 17.41 17.40 18.23 19.47 20.47 17.24 11.22%
P/EPS 81.08 45.14 49.76 48.01 52.75 53.55 -31.90 -
EY 1.23 2.22 2.01 2.08 1.90 1.87 -3.13 -
DY 3.41 0.00 2.34 1.96 1.83 1.76 1.73 57.27%
P/NAPS 0.49 0.51 0.54 0.57 0.61 0.63 0.63 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment