[ARREIT] QoQ Quarter Result on 30-Sep-2024 [#3]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 197.88%
YoY- 160.52%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 18,840 16,761 17,244 17,545 17,722 18,475 18,534 1.09%
PBT 3,095 1,039 1,993 -3,487 1,188 1,967 3,335 -4.84%
Tax 0 0 0 289 0 0 0 -
NP 3,095 1,039 1,993 -3,198 1,188 1,967 3,335 -4.84%
-
NP to SH 3,095 1,039 1,993 -3,198 1,188 1,967 3,335 -4.84%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 15,745 15,722 15,251 20,743 16,534 16,508 15,199 2.37%
-
Net Worth 730,362 727,358 727,931 725,982 732,173 731,027 739,109 -0.78%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 730,362 727,358 727,931 725,982 732,173 731,027 739,109 -0.78%
NOSH 573,148 573,219 573,219 573,219 573,219 573,219 573,219 -0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 16.43% 6.20% 11.56% -18.23% 6.70% 10.65% 17.99% -
ROE 0.42% 0.14% 0.27% -0.44% 0.16% 0.27% 0.45% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.29 2.92 3.01 3.06 3.09 3.22 3.23 1.23%
EPS 0.54 0.18 0.35 -0.09 0.21 0.34 0.58 -4.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2743 1.2689 1.2699 1.2665 1.2773 1.2753 1.2894 -0.78%
Adjusted Per Share Value based on latest NOSH - 573,148
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.29 2.92 3.01 3.06 3.09 3.22 3.23 1.23%
EPS 0.54 0.18 0.35 -0.56 0.21 0.34 0.58 -4.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2743 1.2691 1.2701 1.2667 1.2775 1.2755 1.2896 -0.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.31 0.34 0.38 0.395 0.42 0.465 0.555 -
P/RPS 9.43 11.63 12.63 12.91 13.58 14.43 17.17 -32.86%
P/EPS 57.41 187.58 109.29 -70.80 202.65 135.51 95.39 -28.65%
EY 1.74 0.53 0.91 -1.41 0.49 0.74 1.05 39.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.30 0.31 0.33 0.36 0.43 -32.13%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 29/05/24 29/02/24 27/11/23 28/08/23 29/05/23 -
Price 0.375 0.31 0.36 0.405 0.41 0.48 0.535 -
P/RPS 11.41 10.60 11.97 13.23 13.26 14.89 16.55 -21.90%
P/EPS 69.44 171.03 103.54 -72.59 197.83 139.88 91.96 -17.03%
EY 1.44 0.58 0.97 -1.38 0.51 0.71 1.09 20.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.28 0.32 0.32 0.38 0.41 -20.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment