[MELATI] QoQ Quarter Result on 31-Aug-2023 [#4]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
27-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-Aug-2023 [#4]
Profit Trend
QoQ- -85.89%
YoY- 77.12%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 5,650 11,265 12,604 47,236 14,698 22,562 13,536 -44.11%
PBT 832 563 172 1,083 10,326 3,596 3,922 -64.39%
Tax -661 -412 -15 256 -835 -37 -1,504 -42.16%
NP 171 151 157 1,339 9,491 3,559 2,418 -82.87%
-
NP to SH 171 151 157 1,339 9,491 3,559 2,418 -82.87%
-
Tax Rate 79.45% 73.18% 8.72% -23.64% 8.09% 1.03% 38.35% -
Total Cost 5,479 11,114 12,447 45,897 5,207 19,003 11,118 -37.58%
-
Net Worth 244,245 245,563 245,402 245,402 244,255 235,138 231,914 3.51%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - 1,157 - - - -
Div Payout % - - - 86.45% - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 244,245 245,563 245,402 245,402 244,255 235,138 231,914 3.51%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 3.03% 1.34% 1.25% 2.83% 64.57% 15.77% 17.86% -
ROE 0.07% 0.06% 0.06% 0.55% 3.89% 1.51% 1.04% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 4.88 9.73 10.89 40.81 12.70 19.48 11.67 -44.05%
EPS 0.15 0.13 0.14 1.16 8.20 3.07 2.09 -82.70%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.11 2.12 2.12 2.12 2.11 2.03 2.00 3.63%
Adjusted Per Share Value based on latest NOSH - 120,000
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 4.71 9.39 10.50 39.36 12.25 18.80 11.28 -44.10%
EPS 0.14 0.13 0.13 1.12 7.91 2.97 2.02 -83.09%
DPS 0.00 0.00 0.00 0.96 0.00 0.00 0.00 -
NAPS 2.0354 2.0464 2.045 2.045 2.0355 1.9595 1.9326 3.51%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.535 0.545 0.515 0.52 0.585 0.58 0.60 -
P/RPS 10.96 5.60 4.73 1.27 4.61 2.98 5.14 65.58%
P/EPS 362.16 418.07 379.71 44.95 7.14 18.88 28.77 440.30%
EY 0.28 0.24 0.26 2.22 14.02 5.30 3.48 -81.33%
DY 0.00 0.00 0.00 1.92 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.24 0.25 0.28 0.29 0.30 -11.43%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 30/07/24 25/04/24 30/01/24 27/10/23 28/07/23 19/04/23 19/01/23 -
Price 0.61 0.53 0.52 0.535 0.54 0.54 0.56 -
P/RPS 12.50 5.45 4.78 1.31 4.25 2.77 4.80 89.17%
P/EPS 412.93 406.56 383.40 46.25 6.59 17.57 26.86 517.24%
EY 0.24 0.25 0.26 2.16 15.18 5.69 3.72 -83.88%
DY 0.00 0.00 0.00 1.87 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.25 0.25 0.26 0.27 0.28 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment