[PENERGY] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 623.86%
YoY- -45.08%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 119,073 207,421 173,046 127,374 116,582 157,253 115,016 2.34%
PBT 2,834 1,931 8,065 10,774 1,010 -15,834 -3,480 -
Tax -750 4,919 10,816 -2,770 -9 15,588 -575 19.39%
NP 2,084 6,850 18,881 8,004 1,001 -246 -4,055 -
-
NP to SH 2,084 6,576 18,988 8,071 1,115 -80 -4,082 -
-
Tax Rate 26.46% -254.74% -134.11% 25.71% 0.89% - - -
Total Cost 116,989 200,571 154,165 119,370 115,581 157,499 119,071 -1.17%
-
Net Worth 516,190 515,781 505,273 485,546 474,671 479,558 482,125 4.66%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 6,447 - - - 3,197 - -
Div Payout % - 98.04% - - - 0.00% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 516,190 515,781 505,273 485,546 474,671 479,558 482,125 4.66%
NOSH 321,750 322,363 321,750 321,750 321,750 319,705 321,750 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 1.75% 3.30% 10.91% 6.28% 0.86% -0.16% -3.53% -
ROE 0.40% 1.27% 3.76% 1.66% 0.23% -0.02% -0.85% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 37.14 64.34 53.77 39.61 36.60 49.19 35.78 2.52%
EPS 0.65 2.04 5.90 2.51 0.35 -0.03 -1.27 -
DPS 0.00 2.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.61 1.60 1.57 1.51 1.49 1.50 1.50 4.83%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 37.01 64.47 53.78 39.59 36.23 48.87 35.75 2.33%
EPS 0.65 2.04 5.90 2.51 0.35 -0.02 -1.27 -
DPS 0.00 2.00 0.00 0.00 0.00 0.99 0.00 -
NAPS 1.6043 1.6031 1.5704 1.5091 1.4753 1.4905 1.4984 4.66%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.39 1.73 2.83 3.07 2.35 2.15 2.08 -
P/RPS 3.74 2.69 5.26 7.75 6.42 4.37 5.81 -25.46%
P/EPS 213.85 84.81 47.97 122.31 671.43 -8,592.10 -163.78 -
EY 0.47 1.18 2.08 0.82 0.15 -0.01 -0.61 -
DY 0.00 1.16 0.00 0.00 0.00 0.47 0.00 -
P/NAPS 0.86 1.08 1.80 2.03 1.58 1.43 1.39 -27.41%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 25/02/15 21/11/14 21/08/14 27/05/14 25/02/14 20/11/13 -
Price 1.46 1.60 2.02 2.86 2.65 2.35 2.16 -
P/RPS 3.93 2.49 3.76 7.22 7.24 4.78 6.04 -24.93%
P/EPS 224.62 78.43 34.24 113.94 757.14 -9,391.36 -170.08 -
EY 0.45 1.27 2.92 0.88 0.13 -0.01 -0.59 -
DY 0.00 1.25 0.00 0.00 0.00 0.43 0.00 -
P/NAPS 0.91 1.00 1.29 1.89 1.78 1.57 1.44 -26.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment