[PENERGY] QoQ Quarter Result on 30-Jun-2017 [#2]

Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -41.67%
YoY- 134.64%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 67,505 120,812 170,991 101,197 69,604 59,828 76,360 -7.89%
PBT 1,019 -47,091 -7,909 3,087 5,292 -88,995 -19,680 -
Tax 0 179 0 0 0 11,716 -1,251 -
NP 1,019 -46,912 -7,909 3,087 5,292 -77,279 -20,931 -
-
NP to SH 1,019 -46,912 -7,909 3,087 5,292 -77,279 -20,931 -
-
Tax Rate 0.00% - - 0.00% 0.00% - - -
Total Cost 66,486 167,724 178,900 98,110 64,312 137,107 97,291 -22.43%
-
Net Worth 346,617 349,826 410,812 421,246 423,360 417,204 497,592 -21.43%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - 6,418 9,630 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 346,617 349,826 410,812 421,246 423,360 417,204 497,592 -21.43%
NOSH 321,750 321,750 321,750 321,750 321,750 320,926 321,750 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.51% -38.83% -4.63% 3.05% 7.60% -129.17% -27.41% -
ROE 0.29% -13.41% -1.93% 0.73% 1.25% -18.52% -4.21% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 21.03 37.64 53.28 31.47 21.70 18.64 23.79 -7.89%
EPS 0.32 -14.62 -2.46 0.96 1.65 -24.08 -6.52 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 3.00 -
NAPS 1.08 1.09 1.28 1.31 1.32 1.30 1.55 -21.42%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 20.98 37.55 53.14 31.45 21.63 18.59 23.73 -7.89%
EPS 0.32 -14.58 -2.46 0.96 1.64 -24.02 -6.51 -
DPS 0.00 0.00 0.00 0.00 0.00 1.99 2.99 -
NAPS 1.0773 1.0873 1.2768 1.3092 1.3158 1.2967 1.5465 -21.43%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.62 0.825 1.06 1.13 1.08 0.95 1.02 -
P/RPS 2.95 2.19 1.99 3.59 4.98 5.10 4.29 -22.11%
P/EPS 195.27 -5.64 -43.01 117.71 65.45 -3.95 -15.64 -
EY 0.51 -17.72 -2.32 0.85 1.53 -25.35 -6.39 -
DY 0.00 0.00 0.00 0.00 0.00 2.11 2.94 -
P/NAPS 0.57 0.76 0.83 0.86 0.82 0.73 0.66 -9.31%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 23/02/18 20/11/17 25/08/17 17/05/17 23/02/17 25/11/16 -
Price 0.33 0.74 0.825 0.96 1.24 1.01 0.98 -
P/RPS 1.57 1.97 1.55 3.05 5.71 5.42 4.12 -47.46%
P/EPS 103.94 -5.06 -33.48 100.00 75.15 -4.19 -15.03 -
EY 0.96 -19.75 -2.99 1.00 1.33 -23.84 -6.65 -
DY 0.00 0.00 0.00 0.00 0.00 1.98 3.06 -
P/NAPS 0.31 0.68 0.64 0.73 0.94 0.78 0.63 -37.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment