[SAB] QoQ Quarter Result on 30-Apr-2000 [#4]

Announcement Date
13-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 1682.43%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 52,178 63,272 66,442 63,294 64,341 61,676 62,751 0.18%
PBT 5,383 14,359 9,527 22,929 1,347 6,965 2,573 -0.74%
Tax -83 34 -18 -203 -72 -188 60 -
NP 5,300 14,393 9,509 22,726 1,275 6,777 2,633 -0.70%
-
NP to SH 5,300 14,393 9,509 22,726 1,275 6,777 2,633 -0.70%
-
Tax Rate 1.54% -0.24% 0.19% 0.89% 5.35% 2.70% -2.33% -
Total Cost 46,878 48,879 56,933 40,568 63,066 54,899 60,118 0.25%
-
Net Worth 293,861 291,424 278,874 266,377 283,217 206,193 280,121 -0.04%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - 3,146 - - - -
Div Payout % - - - 13.84% - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 293,861 291,424 278,874 266,377 283,217 206,193 280,121 -0.04%
NOSH 104,950 104,828 104,840 104,873 104,508 72,095 73,138 -0.36%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 10.16% 22.75% 14.31% 35.91% 1.98% 10.99% 4.20% -
ROE 1.80% 4.94% 3.41% 8.53% 0.45% 3.29% 0.94% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 49.72 60.36 63.37 60.35 61.57 85.55 85.80 0.55%
EPS 5.05 13.73 9.07 21.67 1.22 9.40 3.60 -0.34%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.80 2.78 2.66 2.54 2.71 2.86 3.83 0.31%
Adjusted Per Share Value based on latest NOSH - 104,873
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 38.10 46.21 48.52 46.22 46.99 45.04 45.83 0.18%
EPS 3.87 10.51 6.94 16.60 0.93 4.95 1.92 -0.70%
DPS 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
NAPS 2.146 2.1282 2.0366 1.9453 2.0683 1.5058 2.0457 -0.04%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.75 1.75 1.89 1.96 1.80 0.00 0.00 -
P/RPS 3.52 2.90 2.98 3.25 2.92 0.00 0.00 -100.00%
P/EPS 34.65 12.75 20.84 9.04 147.54 0.00 0.00 -100.00%
EY 2.89 7.85 4.80 11.06 0.68 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.53 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.71 0.77 0.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 22/12/00 29/09/00 13/09/00 27/03/00 30/12/99 01/10/99 -
Price 1.75 1.56 1.80 1.77 2.05 0.00 0.00 -
P/RPS 3.52 2.58 2.84 2.93 3.33 0.00 0.00 -100.00%
P/EPS 34.65 11.36 19.85 8.17 168.03 0.00 0.00 -100.00%
EY 2.89 8.80 5.04 12.24 0.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.68 0.70 0.76 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment