[SAB] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 106.41%
YoY- 231.23%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 222,449 185,640 174,660 158,354 180,707 171,252 166,773 21.15%
PBT 14,637 10,799 13,743 21,164 8,546 18,579 14,092 2.55%
Tax -4,041 -2,819 -3,601 -2,101 -682 -4,120 -3,412 11.92%
NP 10,596 7,980 10,142 19,063 7,864 14,459 10,680 -0.52%
-
NP to SH 6,463 5,580 8,153 17,161 8,314 10,427 7,690 -10.93%
-
Tax Rate 27.61% 26.10% 26.20% 9.93% 7.98% 22.18% 24.21% -
Total Cost 211,853 177,660 164,518 139,291 172,843 156,793 156,093 22.56%
-
Net Worth 646,328 632,635 628,527 627,157 594,293 614,833 607,986 4.15%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 6,846 - - - 6,846 - - -
Div Payout % 105.94% - - - 82.35% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 646,328 632,635 628,527 627,157 594,293 614,833 607,986 4.15%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.76% 4.30% 5.81% 12.04% 4.35% 8.44% 6.40% -
ROE 1.00% 0.88% 1.30% 2.74% 1.40% 1.70% 1.26% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 162.45 135.57 127.55 115.64 131.97 125.06 121.79 21.15%
EPS 4.72 4.07 5.96 12.53 6.07 7.61 5.62 -10.97%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 4.72 4.62 4.59 4.58 4.34 4.49 4.44 4.15%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 162.45 135.57 127.55 115.64 131.97 125.06 121.79 21.15%
EPS 4.72 4.07 5.96 12.53 6.07 7.61 5.62 -10.97%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 4.72 4.62 4.59 4.58 4.34 4.49 4.44 4.15%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.00 3.80 3.70 3.65 2.80 3.78 3.60 -
P/RPS 0.00 2.80 2.90 3.16 2.12 3.02 2.96 -
P/EPS 0.00 93.25 62.14 29.12 46.12 49.64 64.10 -
EY 0.00 1.07 1.61 3.43 2.17 2.01 1.56 -
DY 0.00 0.00 0.00 0.00 1.79 0.00 0.00 -
P/NAPS 0.00 0.82 0.81 0.80 0.65 0.84 0.81 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 25/02/21 26/11/20 25/08/20 26/06/20 25/02/20 26/11/19 -
Price 0.00 3.96 3.80 3.54 3.55 3.72 3.65 -
P/RPS 0.00 2.92 2.98 3.06 2.69 2.97 3.00 -
P/EPS 0.00 97.18 63.82 28.25 58.47 48.85 64.99 -
EY 0.00 1.03 1.57 3.54 1.71 2.05 1.54 -
DY 0.00 0.00 0.00 0.00 1.41 0.00 0.00 -
P/NAPS 0.00 0.86 0.83 0.77 0.82 0.83 0.82 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment