[SAB] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 50.47%
YoY- -38.15%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 232,458 215,325 246,968 275,856 280,053 296,998 364,421 -25.87%
PBT 2,295 19,051 -8,478 32,089 26,634 24,669 46,828 -86.58%
Tax -5,006 -6,206 -468 -8,399 -7,145 -4,895 -12,019 -44.19%
NP -2,711 12,845 -8,946 23,690 19,489 19,774 34,809 -
-
NP to SH -5,378 9,129 -9,490 16,793 11,160 14,849 26,676 -
-
Tax Rate 218.13% 32.58% - 26.17% 26.83% 19.84% 25.67% -
Total Cost 235,169 202,480 255,914 252,166 260,564 277,224 329,612 -20.13%
-
Net Worth 772,307 775,046 754,506 755,875 757,245 740,812 727,119 4.09%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 6,846 - - - 6,846 -
Div Payout % - - 0.00% - - - 25.67% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 772,307 775,046 754,506 755,875 757,245 740,812 727,119 4.09%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -1.17% 5.97% -3.62% 8.59% 6.96% 6.66% 9.55% -
ROE -0.70% 1.18% -1.26% 2.22% 1.47% 2.00% 3.67% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 169.76 157.25 180.36 201.45 204.52 216.89 266.13 -25.87%
EPS -3.93 6.67 -6.93 12.26 8.15 10.84 19.48 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 5.64 5.66 5.51 5.52 5.53 5.41 5.31 4.09%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 169.84 157.32 180.44 201.55 204.61 216.99 266.25 -25.87%
EPS -3.93 6.67 -6.93 12.27 8.15 10.85 19.49 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 5.6426 5.6626 5.5126 5.5226 5.5326 5.4125 5.3125 4.09%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.37 3.45 3.60 3.65 3.58 3.73 3.85 -
P/RPS 1.99 2.19 2.00 1.81 1.75 1.72 1.45 23.47%
P/EPS -85.81 51.75 -51.95 29.76 43.93 34.40 19.76 -
EY -1.17 1.93 -1.93 3.36 2.28 2.91 5.06 -
DY 0.00 0.00 1.39 0.00 0.00 0.00 1.30 -
P/NAPS 0.60 0.61 0.65 0.66 0.65 0.69 0.73 -12.24%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 26/05/23 24/02/23 24/11/22 29/08/22 19/05/22 -
Price 3.30 3.38 3.52 3.63 3.70 3.68 3.88 -
P/RPS 1.94 2.15 1.95 1.80 1.81 1.70 1.46 20.84%
P/EPS -84.02 50.70 -50.79 29.60 45.40 33.94 19.92 -
EY -1.19 1.97 -1.97 3.38 2.20 2.95 5.02 -
DY 0.00 0.00 1.42 0.00 0.00 0.00 1.29 -
P/NAPS 0.59 0.60 0.64 0.66 0.67 0.68 0.73 -13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment