[SAB] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -22.38%
YoY- -50.11%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 146,647 153,042 157,950 196,738 198,762 189,047 178,659 -12.30%
PBT 9,887 13,319 10,043 13,486 17,764 9,437 10,686 -5.03%
Tax -2,552 -2,685 -2,118 -5,888 -4,017 -2,298 -2,023 16.70%
NP 7,335 10,634 7,925 7,598 13,747 7,139 8,663 -10.47%
-
NP to SH 5,217 8,295 6,779 8,388 10,806 5,735 7,748 -23.12%
-
Tax Rate 25.81% 20.16% 21.09% 43.66% 22.61% 24.35% 18.93% -
Total Cost 139,312 142,408 150,025 189,140 185,015 181,908 169,996 -12.39%
-
Net Worth 606,617 595,662 588,816 586,077 579,230 573,753 0 -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 6,846 - - - -
Div Payout % - - - 81.62% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 606,617 595,662 588,816 586,077 579,230 573,753 0 -
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 5.00% 6.95% 5.02% 3.86% 6.92% 3.78% 4.85% -
ROE 0.86% 1.39% 1.15% 1.43% 1.87% 1.00% 0.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 107.09 111.76 115.35 143.67 145.15 138.06 130.47 -12.30%
EPS 3.81 6.06 4.95 6.13 7.89 4.19 5.66 -23.13%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 4.43 4.35 4.30 4.28 4.23 4.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 136,934
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 107.14 111.82 115.40 143.74 145.22 138.12 130.53 -12.30%
EPS 3.81 6.06 4.95 6.13 7.90 4.19 5.66 -23.13%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 4.4321 4.352 4.302 4.282 4.232 4.192 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 3.60 3.83 3.75 3.90 4.26 4.68 5.13 -
P/RPS 3.36 3.43 3.25 2.71 2.93 3.39 3.93 -9.89%
P/EPS 94.49 63.23 75.75 63.67 53.98 111.74 90.66 2.78%
EY 1.06 1.58 1.32 1.57 1.85 0.89 1.10 -2.43%
DY 0.00 0.00 0.00 1.28 0.00 0.00 0.00 -
P/NAPS 0.81 0.88 0.87 0.91 1.01 1.12 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 28/08/18 25/05/18 27/02/18 29/11/17 24/08/17 -
Price 3.87 3.68 4.09 3.93 4.10 4.42 4.75 -
P/RPS 3.61 3.29 3.55 2.74 2.82 3.20 3.64 -0.54%
P/EPS 101.58 60.75 82.62 64.16 51.96 105.54 83.95 13.51%
EY 0.98 1.65 1.21 1.56 1.92 0.95 1.19 -12.10%
DY 0.00 0.00 0.00 1.27 0.00 0.00 0.00 -
P/NAPS 0.87 0.85 0.95 0.92 0.97 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment