[SAB] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -22.38%
YoY- -50.11%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 222,449 180,707 140,989 196,738 220,108 126,285 127,462 9.71%
PBT 14,637 8,546 4,729 13,486 25,555 6,395 10,914 5.00%
Tax -4,041 -682 -6,060 -5,888 -4,826 -2,362 -2,958 5.33%
NP 10,596 7,864 -1,331 7,598 20,729 4,033 7,956 4.88%
-
NP to SH 6,463 8,314 516 8,388 16,812 4,883 6,958 -1.22%
-
Tax Rate 27.61% 7.98% 128.15% 43.66% 18.88% 36.94% 27.10% -
Total Cost 211,853 172,843 142,320 189,140 199,379 122,252 119,506 10.00%
-
Net Worth 646,328 594,293 601,140 586,077 569,645 512,950 492,672 4.62%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 6,846 6,846 6,846 6,846 6,846 6,839 - -
Div Payout % 105.94% 82.35% 1,326.88% 81.62% 40.73% 140.06% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 646,328 594,293 601,140 586,077 569,645 512,950 492,672 4.62%
NOSH 136,934 136,934 136,934 136,934 136,934 136,786 136,853 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.76% 4.35% -0.94% 3.86% 9.42% 3.19% 6.24% -
ROE 1.00% 1.40% 0.09% 1.43% 2.95% 0.95% 1.41% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 162.45 131.97 102.96 143.67 160.74 92.32 93.14 9.70%
EPS 4.72 6.07 0.38 6.13 12.28 3.57 5.08 -1.21%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 0.00 -
NAPS 4.72 4.34 4.39 4.28 4.16 3.75 3.60 4.61%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 162.45 131.97 102.96 143.67 160.74 92.22 93.08 9.71%
EPS 4.72 6.07 0.38 6.13 12.28 3.57 5.08 -1.21%
DPS 5.00 5.00 5.00 5.00 5.00 4.99 0.00 -
NAPS 4.72 4.34 4.39 4.28 4.16 3.746 3.5979 4.62%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.00 2.80 3.81 3.90 4.13 3.88 3.86 -
P/RPS 0.00 2.12 3.70 2.71 2.57 4.20 4.14 -
P/EPS 0.00 46.12 1,011.08 63.67 33.64 108.69 75.92 -
EY 0.00 2.17 0.10 1.57 2.97 0.92 1.32 -
DY 0.00 1.79 1.31 1.28 1.21 1.29 0.00 -
P/NAPS 0.00 0.65 0.87 0.91 0.99 1.03 1.07 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 26/06/20 28/05/19 25/05/18 30/05/17 31/05/16 28/05/15 -
Price 0.00 3.55 3.80 3.93 4.19 3.97 3.73 -
P/RPS 0.00 2.69 3.69 2.74 2.61 4.30 4.00 -
P/EPS 0.00 58.47 1,008.43 64.16 34.13 111.21 73.36 -
EY 0.00 1.71 0.10 1.56 2.93 0.90 1.36 -
DY 0.00 1.41 1.32 1.27 1.19 1.26 0.00 -
P/NAPS 0.00 0.82 0.87 0.92 1.01 1.06 1.04 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment