[SAMCHEM] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[SAMCHEM] SAMCHEM HOLDINGS BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -132.78%
YoY- -108.91%
Quarter Report
Latest QR
Upcoming QR
SAMCHEM's Result
SAMCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 322,534 276,235 255,389 273,306 317,323 366,671 364,513 -7.82%
PBT 12,362 7,893 8,498 -2,279 7,224 26,645 29,109 -43.47%
Tax -2,624 -1,888 -1,956 -1,797 -1,659 -5,379 -6,452 -45.07%
NP 9,738 6,005 6,542 -4,076 5,565 21,266 22,657 -43.01%
-
NP to SH 8,493 5,395 6,535 -2,130 6,497 18,205 19,589 -42.68%
-
Tax Rate 21.23% 23.92% 23.02% - 22.97% 20.19% 22.16% -
Total Cost 312,796 270,230 248,847 277,382 311,758 345,405 341,856 -5.74%
-
Net Worth 282,879 277,439 272,000 266,560 277,439 277,439 261,119 5.47%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 3,264 2,720 2,720 3,264 3,264 5,440 5,440 -28.84%
Div Payout % 38.43% 50.42% 41.62% 0.00% 50.24% 29.88% 27.77% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 282,879 277,439 272,000 266,560 277,439 277,439 261,119 5.47%
NOSH 544,000 544,000 544,000 544,000 544,000 544,000 544,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.02% 2.17% 2.56% -1.49% 1.75% 5.80% 6.22% -
ROE 3.00% 1.94% 2.40% -0.80% 2.34% 6.56% 7.50% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 59.29 50.78 46.95 50.24 58.33 67.40 67.01 -7.82%
EPS 1.56 0.99 1.20 -0.39 1.19 3.35 3.60 -42.70%
DPS 0.60 0.50 0.50 0.60 0.60 1.00 1.00 -28.84%
NAPS 0.52 0.51 0.50 0.49 0.51 0.51 0.48 5.47%
Adjusted Per Share Value based on latest NOSH - 544,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 59.29 50.78 46.95 50.24 58.33 67.40 67.01 -7.82%
EPS 1.56 0.99 1.20 -0.39 1.19 3.35 3.60 -42.70%
DPS 0.60 0.50 0.50 0.60 0.60 1.00 1.00 -28.84%
NAPS 0.52 0.51 0.50 0.49 0.51 0.51 0.48 5.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.51 0.52 0.575 0.67 0.75 0.76 0.975 -
P/RPS 0.86 1.02 1.22 1.33 1.29 1.13 1.46 -29.70%
P/EPS 32.67 52.43 47.87 -171.12 62.80 22.71 27.08 13.31%
EY 3.06 1.91 2.09 -0.58 1.59 4.40 3.69 -11.72%
DY 1.18 0.96 0.87 0.90 0.80 1.32 1.03 9.47%
P/NAPS 0.98 1.02 1.15 1.37 1.47 1.49 2.03 -38.43%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 15/11/23 15/08/23 15/05/23 24/02/23 14/11/22 28/07/22 27/04/22 -
Price 0.525 0.535 0.555 0.655 0.705 0.77 0.935 -
P/RPS 0.89 1.05 1.18 1.30 1.21 1.14 1.40 -26.04%
P/EPS 33.63 53.95 46.20 -167.29 59.03 23.01 25.97 18.78%
EY 2.97 1.85 2.16 -0.60 1.69 4.35 3.85 -15.87%
DY 1.14 0.93 0.90 0.92 0.85 1.30 1.07 4.31%
P/NAPS 1.01 1.05 1.11 1.34 1.38 1.51 1.95 -35.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment