[SAMCHEM] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[SAMCHEM] SAMCHEM HOLDINGS BERHAD
Announcement Date
27-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -18.1%
YoY- 3.37%
Quarter Report
Latest QR
Upcoming QR
SAMCHEM's Result
SAMCHEM's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 273,306 317,323 366,671 364,513 430,534 272,814 371,558 -18.46%
PBT -2,279 7,224 26,645 29,109 36,982 18,768 32,092 -
Tax -1,797 -1,659 -5,379 -6,452 -8,222 -3,857 -7,731 -62.09%
NP -4,076 5,565 21,266 22,657 28,760 14,911 24,361 -
-
NP to SH -2,130 6,497 18,205 19,589 23,917 12,609 19,240 -
-
Tax Rate - 22.97% 20.19% 22.16% 22.23% 20.55% 24.09% -
Total Cost 277,382 311,758 345,405 341,856 401,774 257,903 347,197 -13.86%
-
Net Worth 266,560 277,439 277,439 261,119 244,799 228,479 217,600 14.44%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 3,264 3,264 5,440 5,440 8,160 5,440 5,440 -28.79%
Div Payout % 0.00% 50.24% 29.88% 27.77% 34.12% 43.14% 28.27% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 266,560 277,439 277,439 261,119 244,799 228,479 217,600 14.44%
NOSH 544,000 544,000 544,000 544,000 544,000 544,000 544,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -1.49% 1.75% 5.80% 6.22% 6.68% 5.47% 6.56% -
ROE -0.80% 2.34% 6.56% 7.50% 9.77% 5.52% 8.84% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 50.24 58.33 67.40 67.01 79.14 50.15 68.30 -18.46%
EPS -0.39 1.19 3.35 3.60 4.40 2.32 3.54 -
DPS 0.60 0.60 1.00 1.00 1.50 1.00 1.00 -28.79%
NAPS 0.49 0.51 0.51 0.48 0.45 0.42 0.40 14.44%
Adjusted Per Share Value based on latest NOSH - 544,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 50.24 58.33 67.40 67.01 79.14 50.15 68.30 -18.46%
EPS -0.39 1.19 3.35 3.60 4.40 2.32 3.54 -
DPS 0.60 0.60 1.00 1.00 1.50 1.00 1.00 -28.79%
NAPS 0.49 0.51 0.51 0.48 0.45 0.42 0.40 14.44%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.67 0.75 0.76 0.975 0.87 0.92 0.705 -
P/RPS 1.33 1.29 1.13 1.46 1.10 1.83 1.03 18.52%
P/EPS -171.12 62.80 22.71 27.08 19.79 39.69 19.93 -
EY -0.58 1.59 4.40 3.69 5.05 2.52 5.02 -
DY 0.90 0.80 1.32 1.03 1.72 1.09 1.42 -26.15%
P/NAPS 1.37 1.47 1.49 2.03 1.93 2.19 1.76 -15.34%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 14/11/22 28/07/22 27/04/22 25/02/22 27/10/21 18/08/21 -
Price 0.655 0.705 0.77 0.935 0.965 1.01 0.70 -
P/RPS 1.30 1.21 1.14 1.40 1.22 2.01 1.02 17.49%
P/EPS -167.29 59.03 23.01 25.97 21.95 43.58 19.79 -
EY -0.60 1.69 4.35 3.85 4.56 2.29 5.05 -
DY 0.92 0.85 1.30 1.07 1.55 0.99 1.43 -25.41%
P/NAPS 1.34 1.38 1.51 1.95 2.14 2.40 1.75 -16.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment