[SCABLE] QoQ Quarter Result on 31-May-2022 [#4]

Stock
[SCABLE] SARAWAK CABLE BERHAD
Announcement Date
01-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- -8211.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCABLE's Result
SCABLE's Financial Summary
View:
Show?
Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
Revenue 130,546 146,122 179,274 60,702 172,554 0 182,685 -25.11%
PBT -17,395 -14,050 37 -71,176 -1,879 0 -13,702 22.80%
Tax 3,240 2,312 -583 -20,115 2,948 0 1,678 76.19%
NP -14,155 -11,738 -546 -91,291 1,069 0 -12,024 15.08%
-
NP to SH -14,155 -11,738 -546 -90,122 1,111 0 -12,379 12.23%
-
Tax Rate - - 1,575.68% - - - - -
Total Cost 144,701 157,860 179,820 151,993 171,485 0 194,709 -22.54%
-
Net Worth 1,196,955 2,393,910 3,191,880 3,317,463 14,117,415 0 12,364,950 -86.60%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
Net Worth 1,196,955 2,393,910 3,191,880 3,317,463 14,117,415 0 12,364,950 -86.60%
NOSH 398,985 398,985 398,985 398,985 398,985 317,050 398,985 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
NP Margin -10.84% -8.03% -0.30% -150.39% 0.62% 0.00% -6.58% -
ROE -1.18% -0.49% -0.02% -2.72% 0.01% 0.00% -0.10% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
RPS 32.72 36.62 44.93 16.47 47.67 0.00 57.62 -38.56%
EPS -3.55 -2.94 -0.14 -24.45 0.31 0.00 -3.90 -7.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 6.00 8.00 9.00 39.00 0.00 39.00 -89.00%
Adjusted Per Share Value based on latest NOSH - 398,985
28/02/23 30/11/22 31/08/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
RPS 32.72 36.62 44.93 15.21 43.25 0.00 45.79 -25.12%
EPS -3.55 -2.94 -0.14 -22.59 0.28 0.00 -3.10 12.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 6.00 8.00 8.3148 35.3833 0.00 30.991 -86.60%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 31/03/22 28/02/22 31/12/21 -
Price 0.115 0.055 0.115 0.155 0.165 0.165 0.21 -
P/RPS 0.35 0.15 0.26 0.94 0.35 0.00 0.36 -2.39%
P/EPS -3.24 -1.87 -84.04 -0.63 53.76 0.00 -5.38 -35.37%
EY -30.85 -53.49 -1.19 -157.74 1.86 0.00 -18.59 54.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.01 0.01 0.02 0.00 0.00 0.01 229.82%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
Date 26/04/23 26/01/23 31/10/22 01/08/22 26/05/22 - 24/02/22 -
Price 0.085 0.095 0.045 0.125 0.155 0.00 0.165 -
P/RPS 0.26 0.26 0.10 0.76 0.33 0.00 0.29 -8.97%
P/EPS -2.40 -3.23 -32.88 -0.51 50.50 0.00 -4.23 -38.60%
EY -41.74 -30.97 -3.04 -195.59 1.98 0.00 -23.66 63.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.02 0.01 0.01 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment