[BJFOOD] QoQ Quarter Result on 31-Jul-2010 [#1]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- -11.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 17,752 21,071 15,732 17,383 16,285 18,437 -2.99%
PBT 2,470 5,406 2,004 3,093 3,635 4,811 -41.49%
Tax 35 -1,105 -500 -500 -710 -438 -
NP 2,505 4,301 1,504 2,593 2,925 4,373 -36.10%
-
NP to SH 2,505 4,301 1,504 2,593 2,925 4,373 -36.10%
-
Tax Rate -1.42% 20.44% 24.95% 16.17% 19.53% 9.10% -
Total Cost 15,247 16,770 14,228 14,790 13,360 14,064 6.70%
-
Net Worth 50,807 48,216 0 0 40,172 0 -
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div 4,245 - - - - - -
Div Payout % 169.49% - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 50,807 48,216 0 0 40,172 0 -
NOSH 141,525 141,480 141,886 141,693 141,304 141,521 0.00%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 14.11% 20.41% 9.56% 14.92% 17.96% 23.72% -
ROE 4.93% 8.92% 0.00% 0.00% 7.28% 0.00% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 12.54 14.89 11.09 12.27 11.52 13.03 -3.03%
EPS 1.77 3.04 1.06 1.83 2.07 3.09 -36.10%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.359 0.3408 0.00 0.00 0.2843 0.00 -
Adjusted Per Share Value based on latest NOSH - 141,693
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 0.91 1.08 0.81 0.89 0.84 0.95 -3.39%
EPS 0.13 0.22 0.08 0.13 0.15 0.22 -34.48%
DPS 0.22 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0261 0.0248 0.00 0.00 0.0206 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/04/11 - - - - - -
Price 0.905 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.21 0.00 0.00 0.00 0.00 0.00 -
P/EPS 51.13 0.00 0.00 0.00 0.00 0.00 -
EY 1.96 0.00 0.00 0.00 0.00 0.00 -
DY 3.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 09/06/11 03/03/11 - - - - -
Price 0.885 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS 50.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.00 0.00 0.00 0.00 0.00 0.00 -
DY 3.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment