[BJFOOD] QoQ Quarter Result on 31-Jul-2017 [#1]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
15-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jul-2017 [#1]
Profit Trend
QoQ- 258.59%
YoY- 6.72%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 159,997 164,438 160,778 154,390 151,423 163,538 149,112 4.82%
PBT 5,970 -4,835 9,512 8,757 989 8,618 7,557 -14.57%
Tax -5,127 -6,002 -4,019 -4,069 -6,929 -4,855 -3,524 28.48%
NP 843 -10,837 5,493 4,688 -5,940 3,763 4,033 -64.87%
-
NP to SH 837 -10,846 5,812 5,338 -3,366 4,675 5,034 -69.86%
-
Tax Rate 85.88% - 42.25% 46.47% 700.61% 56.34% 46.63% -
Total Cost 159,154 175,275 155,285 149,702 157,363 159,775 145,079 6.38%
-
Net Worth 385,744 387,522 399,640 394,526 391,690 396,664 398,925 -2.22%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 3,768 3,762 3,749 3,732 3,740 3,740 3,756 0.21%
Div Payout % 450.20% 0.00% 64.52% 69.93% 0.00% 80.00% 74.63% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 385,744 387,522 399,640 394,526 391,690 396,664 398,925 -2.22%
NOSH 381,858 381,564 374,967 373,286 374,000 374,000 375,671 1.09%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 0.53% -6.59% 3.42% 3.04% -3.92% 2.30% 2.70% -
ROE 0.22% -2.80% 1.45% 1.35% -0.86% 1.18% 1.26% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 42.46 43.70 42.88 41.36 40.49 43.73 39.69 4.61%
EPS 0.22 -2.88 1.55 1.43 -0.90 1.25 1.34 -70.11%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 1.0237 1.0299 1.0658 1.0569 1.0473 1.0606 1.0619 -2.41%
Adjusted Per Share Value based on latest NOSH - 373,286
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 8.21 8.44 8.26 7.93 7.77 8.40 7.66 4.74%
EPS 0.04 -0.56 0.30 0.27 -0.17 0.24 0.26 -71.38%
DPS 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.00%
NAPS 0.1981 0.199 0.2052 0.2026 0.2011 0.2037 0.2048 -2.19%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.72 1.75 1.49 1.40 1.74 1.74 1.78 -
P/RPS 4.05 4.00 3.47 3.38 4.30 3.98 4.48 -6.52%
P/EPS 774.34 -60.71 96.13 97.90 -193.33 139.20 132.84 224.94%
EY 0.13 -1.65 1.04 1.02 -0.52 0.72 0.75 -69.01%
DY 0.58 0.57 0.67 0.71 0.57 0.57 0.56 2.37%
P/NAPS 1.68 1.70 1.40 1.32 1.66 1.64 1.68 0.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 21/06/18 15/03/18 13/12/17 15/09/17 14/06/17 15/03/17 06/12/16 -
Price 1.66 1.83 1.70 1.53 1.53 1.86 1.62 -
P/RPS 3.91 4.19 3.96 3.70 3.78 4.25 4.08 -2.80%
P/EPS 747.33 -63.49 109.68 106.99 -170.00 148.80 120.90 237.94%
EY 0.13 -1.58 0.91 0.93 -0.59 0.67 0.83 -71.04%
DY 0.60 0.55 0.59 0.65 0.65 0.54 0.62 -2.16%
P/NAPS 1.62 1.78 1.60 1.45 1.46 1.75 1.53 3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment