[UOADEV] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[UOADEV] UOA DEVELOPMENT BERHAD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -54.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UOADEV's Result
UOADEV's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 148,076 137,469 157,062 173,331 145,734 0 0 -
PBT 62,507 164,718 79,210 82,177 155,693 0 0 -
Tax -14,916 -19,332 -18,100 -19,371 -22,084 0 0 -
NP 47,591 145,386 61,110 62,806 133,609 0 0 -
-
NP to SH 40,945 139,437 55,537 59,787 130,045 0 0 -
-
Tax Rate 23.86% 11.74% 22.85% 23.57% 14.18% - - -
Total Cost 100,485 -7,917 95,952 110,525 12,125 0 0 -
-
Net Worth 2,101,843 0 1,546,261 672,603 80,873,098 0 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 116,197 - - - - - -
Div Payout % - 83.33% - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 2,101,843 0 1,546,261 672,603 80,873,098 0 0 -
NOSH 1,364,833 1,161,975 1,110,740 498,225 4,378,619 0 0 -
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 32.14% 105.76% 38.91% 36.23% 91.68% 0.00% 0.00% -
ROE 1.95% 0.00% 3.59% 8.89% 0.16% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 10.85 11.83 14.14 34.79 3.33 0.00 0.00 -
EPS 3.00 12.00 5.00 12.00 2.97 0.00 0.00 -
DPS 0.00 10.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.54 0.00 1.3921 1.35 18.47 1.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 498,225
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.64 5.24 5.98 6.60 5.55 0.00 0.00 -
EPS 1.56 5.31 2.12 2.28 4.95 0.00 0.00 -
DPS 0.00 4.43 0.00 0.00 0.00 10.00 0.00 -
NAPS 0.8007 0.00 0.5891 0.2562 30.8097 1.51 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 - - - -
Price 1.40 1.37 1.22 2.27 0.00 0.00 0.00 -
P/RPS 12.90 11.58 8.63 6.52 0.00 0.00 0.00 -
P/EPS 46.67 11.42 24.40 18.92 0.00 0.00 0.00 -
EY 2.14 8.76 4.10 5.29 0.00 0.00 0.00 -
DY 0.00 7.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 0.88 1.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 23/02/12 23/11/11 23/08/11 06/06/11 - - -
Price 1.57 1.51 1.38 1.63 0.00 0.00 0.00 -
P/RPS 14.47 12.76 9.76 4.69 0.00 0.00 0.00 -
P/EPS 52.33 12.58 27.60 13.58 0.00 0.00 0.00 -
EY 1.91 7.95 3.62 7.36 0.00 0.00 0.00 -
DY 0.00 6.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.00 0.99 1.21 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment