[EITA] QoQ Quarter Result on 31-Dec-2018 [#1]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- -71.84%
YoY- -76.83%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 105,227 81,067 67,459 51,633 63,975 67,841 61,447 43.08%
PBT 7,834 9,937 8,689 2,461 8,109 5,052 4,889 36.89%
Tax -1,197 -2,470 -2,316 -1,057 -2,270 -1,021 -1,356 -7.97%
NP 6,637 7,467 6,373 1,404 5,839 4,031 3,533 52.18%
-
NP to SH 5,846 6,915 6,429 1,638 5,817 3,652 3,546 39.51%
-
Tax Rate 15.28% 24.86% 26.65% 42.95% 27.99% 20.21% 27.74% -
Total Cost 98,590 73,600 61,086 50,229 58,136 63,810 57,914 42.52%
-
Net Worth 172,854 174,194 170,294 163,794 167,694 167,694 163,794 3.65%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 3,898 3,899 - - 3,899 5,199 - -
Div Payout % 66.69% 56.40% - - 67.04% 142.38% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 172,854 174,194 170,294 163,794 167,694 167,694 163,794 3.65%
NOSH 130,000 130,000 130,000 130,000 130,000 130,000 130,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.31% 9.21% 9.45% 2.72% 9.13% 5.94% 5.75% -
ROE 3.38% 3.97% 3.78% 1.00% 3.47% 2.18% 2.16% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 80.97 62.36 51.89 39.72 49.21 52.19 47.27 43.11%
EPS 4.50 5.32 4.95 1.26 4.47 2.81 2.73 39.49%
DPS 3.00 3.00 0.00 0.00 3.00 4.00 0.00 -
NAPS 1.33 1.34 1.31 1.26 1.29 1.29 1.26 3.66%
Adjusted Per Share Value based on latest NOSH - 130,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 35.00 26.97 22.44 17.17 21.28 22.57 20.44 43.08%
EPS 1.94 2.30 2.14 0.54 1.93 1.21 1.18 39.25%
DPS 1.30 1.30 0.00 0.00 1.30 1.73 0.00 -
NAPS 0.575 0.5794 0.5665 0.5448 0.5578 0.5578 0.5448 3.65%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.36 1.43 1.28 1.37 1.30 1.25 1.55 -
P/RPS 1.68 2.29 2.47 3.45 2.64 2.40 3.28 -35.95%
P/EPS 30.23 26.88 25.88 108.73 29.05 44.49 56.82 -34.31%
EY 3.31 3.72 3.86 0.92 3.44 2.25 1.76 52.30%
DY 2.21 2.10 0.00 0.00 2.31 3.20 0.00 -
P/NAPS 1.02 1.07 0.98 1.09 1.01 0.97 1.23 -11.72%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 27/08/19 24/05/19 27/02/19 23/11/18 20/08/18 28/05/18 -
Price 1.51 1.42 1.31 1.48 1.38 1.30 1.37 -
P/RPS 1.87 2.28 2.52 3.73 2.80 2.49 2.90 -25.34%
P/EPS 33.57 26.69 26.49 117.46 30.84 46.27 50.22 -23.53%
EY 2.98 3.75 3.78 0.85 3.24 2.16 1.99 30.85%
DY 1.99 2.11 0.00 0.00 2.17 3.08 0.00 -
P/NAPS 1.14 1.06 1.00 1.17 1.07 1.01 1.09 3.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment