[EITA] QoQ Quarter Result on 30-Sep-2019 [#4]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- -15.46%
YoY- 0.5%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 60,065 75,577 70,022 105,227 81,067 67,459 51,633 10.62%
PBT 3,459 7,238 8,141 7,834 9,937 8,689 2,461 25.50%
Tax -1,252 -1,830 -1,769 -1,197 -2,470 -2,316 -1,057 11.96%
NP 2,207 5,408 6,372 6,637 7,467 6,373 1,404 35.23%
-
NP to SH 1,812 5,177 6,073 5,846 6,915 6,429 1,638 6.96%
-
Tax Rate 36.20% 25.28% 21.73% 15.28% 24.86% 26.65% 42.95% -
Total Cost 57,858 70,169 63,650 98,590 73,600 61,086 50,229 9.89%
-
Net Worth 184,594 181,994 179,394 172,854 174,194 170,294 163,794 8.30%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 3,899 - - 3,898 3,899 - - -
Div Payout % 215.23% - - 66.69% 56.40% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 184,594 181,994 179,394 172,854 174,194 170,294 163,794 8.30%
NOSH 130,000 130,000 130,000 130,000 130,000 130,000 130,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 3.67% 7.16% 9.10% 6.31% 9.21% 9.45% 2.72% -
ROE 0.98% 2.84% 3.39% 3.38% 3.97% 3.78% 1.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 46.21 58.14 53.86 80.97 62.36 51.89 39.72 10.62%
EPS 1.39 3.98 4.67 4.50 5.32 4.95 1.26 6.77%
DPS 3.00 0.00 0.00 3.00 3.00 0.00 0.00 -
NAPS 1.42 1.40 1.38 1.33 1.34 1.31 1.26 8.30%
Adjusted Per Share Value based on latest NOSH - 130,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 19.98 25.14 23.29 35.00 26.97 22.44 17.17 10.64%
EPS 0.60 1.72 2.02 1.94 2.30 2.14 0.54 7.28%
DPS 1.30 0.00 0.00 1.30 1.30 0.00 0.00 -
NAPS 0.614 0.6054 0.5967 0.575 0.5794 0.5665 0.5448 8.30%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.20 1.06 1.50 1.36 1.43 1.28 1.37 -
P/RPS 2.60 1.82 2.78 1.68 2.29 2.47 3.45 -17.20%
P/EPS 86.09 26.62 32.11 30.23 26.88 25.88 108.73 -14.42%
EY 1.16 3.76 3.11 3.31 3.72 3.86 0.92 16.72%
DY 2.50 0.00 0.00 2.21 2.10 0.00 0.00 -
P/NAPS 0.85 0.76 1.09 1.02 1.07 0.98 1.09 -15.29%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 17/08/20 29/05/20 26/02/20 25/11/19 27/08/19 24/05/19 27/02/19 -
Price 1.20 1.21 1.43 1.51 1.42 1.31 1.48 -
P/RPS 2.60 2.08 2.65 1.87 2.28 2.52 3.73 -21.40%
P/EPS 86.09 30.38 30.61 33.57 26.69 26.49 117.46 -18.72%
EY 1.16 3.29 3.27 2.98 3.75 3.78 0.85 23.05%
DY 2.50 0.00 0.00 1.99 2.11 0.00 0.00 -
P/NAPS 0.85 0.86 1.04 1.14 1.06 1.00 1.17 -19.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment