[GASMSIA] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[GASMSIA] GAS MALAYSIA BERHAD
Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 17.55%
YoY- 72.19%
Quarter Report
Latest QR
Upcoming QR
GASMSIA's Result
GASMSIA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 2,439,815 2,223,269 1,864,831 1,777,111 1,784,153 1,940,458 1,383,168 46.03%
PBT 126,628 143,531 138,788 144,076 120,325 92,016 83,431 32.10%
Tax -31,532 -48,308 -43,125 -36,736 -29,008 -22,724 -21,070 30.86%
NP 95,096 95,223 95,663 107,340 91,317 69,292 62,361 32.51%
-
NP to SH 95,096 95,223 95,663 107,340 91,317 69,292 62,361 32.51%
-
Tax Rate 24.90% 33.66% 31.07% 25.50% 24.11% 24.70% 25.25% -
Total Cost 2,344,719 2,128,046 1,769,168 1,669,771 1,692,836 1,871,166 1,320,807 46.66%
-
Net Worth 1,157,525 1,278,350 1,182,949 1,163,945 1,055,961 1,130,048 1,060,455 6.01%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 105,801 - 75,756 - 77,040 - -
Div Payout % - 111.11% - 70.58% - 111.18% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,157,525 1,278,350 1,182,949 1,163,945 1,055,961 1,130,048 1,060,455 6.01%
NOSH 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.90% 4.28% 5.13% 6.04% 5.12% 3.57% 4.51% -
ROE 8.22% 7.45% 8.09% 9.22% 8.65% 6.13% 5.88% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 190.02 173.15 145.24 138.40 138.95 151.13 107.72 46.04%
EPS 7.41 7.42 7.45 8.36 7.11 5.40 4.86 32.50%
DPS 0.00 8.24 0.00 5.90 0.00 6.00 0.00 -
NAPS 0.9015 0.9956 0.9213 0.9065 0.8224 0.8801 0.8259 6.01%
Adjusted Per Share Value based on latest NOSH - 1,284,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 190.02 173.15 145.24 138.40 138.95 151.13 107.72 46.04%
EPS 7.41 7.42 7.45 8.36 7.11 5.40 4.86 32.50%
DPS 0.00 8.24 0.00 5.90 0.00 6.00 0.00 -
NAPS 0.9015 0.9956 0.9213 0.9065 0.8224 0.8801 0.8259 6.01%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.16 3.26 3.25 3.01 2.71 2.65 2.74 -
P/RPS 1.66 1.88 2.24 2.17 1.95 1.75 2.54 -24.71%
P/EPS 42.67 43.96 43.62 36.01 38.11 49.11 56.42 -17.00%
EY 2.34 2.27 2.29 2.78 2.62 2.04 1.77 20.47%
DY 0.00 2.53 0.00 1.96 0.00 2.26 0.00 -
P/NAPS 3.51 3.27 3.53 3.32 3.30 3.01 3.32 3.78%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 18/05/23 17/02/23 17/11/22 18/08/22 12/05/22 16/02/22 19/11/21 -
Price 3.20 3.34 3.40 3.25 2.75 2.69 2.69 -
P/RPS 1.68 1.93 2.34 2.35 1.98 1.78 2.50 -23.29%
P/EPS 43.21 45.04 45.64 38.88 38.67 49.85 55.39 -15.27%
EY 2.31 2.22 2.19 2.57 2.59 2.01 1.81 17.67%
DY 0.00 2.47 0.00 1.82 0.00 2.23 0.00 -
P/NAPS 3.55 3.35 3.69 3.59 3.34 3.06 3.26 5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment