[GASMSIA] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[GASMSIA] GAS MALAYSIA BERHAD
Announcement Date
18-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -0.13%
YoY- 4.14%
Quarter Report
Latest QR
Upcoming QR
GASMSIA's Result
GASMSIA's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,801,518 1,816,830 2,020,758 2,439,815 2,223,269 1,864,831 1,777,111 0.91%
PBT 142,676 112,543 131,869 126,628 143,531 138,788 144,076 -0.64%
Tax -38,348 -26,381 -34,058 -31,532 -48,308 -43,125 -36,736 2.89%
NP 104,328 86,162 97,811 95,096 95,223 95,663 107,340 -1.87%
-
NP to SH 104,328 86,162 97,811 95,096 95,223 95,663 107,340 -1.87%
-
Tax Rate 26.88% 23.44% 25.83% 24.90% 33.66% 31.07% 25.50% -
Total Cost 1,697,190 1,730,668 1,922,947 2,344,719 2,128,046 1,769,168 1,669,771 1.08%
-
Net Worth 1,367,845 1,263,456 1,252,798 1,157,525 1,278,350 1,182,949 1,163,945 11.32%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 108,112 - 73,444 - 105,801 - 75,756 26.67%
Div Payout % 103.63% - 75.09% - 111.11% - 70.58% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,367,845 1,263,456 1,252,798 1,157,525 1,278,350 1,182,949 1,163,945 11.32%
NOSH 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.79% 4.74% 4.84% 3.90% 4.28% 5.13% 6.04% -
ROE 7.63% 6.82% 7.81% 8.22% 7.45% 8.09% 9.22% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 140.31 141.50 157.38 190.02 173.15 145.24 138.40 0.91%
EPS 8.13 6.71 7.62 7.41 7.42 7.45 8.36 -1.83%
DPS 8.42 0.00 5.72 0.00 8.24 0.00 5.90 26.67%
NAPS 1.0653 0.984 0.9757 0.9015 0.9956 0.9213 0.9065 11.32%
Adjusted Per Share Value based on latest NOSH - 1,284,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 140.25 141.44 157.32 189.94 173.08 145.18 138.35 0.91%
EPS 8.12 6.71 7.61 7.40 7.41 7.45 8.36 -1.91%
DPS 8.42 0.00 5.72 0.00 8.24 0.00 5.90 26.67%
NAPS 1.0649 0.9836 0.9753 0.9011 0.9952 0.9209 0.9061 11.33%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.21 3.04 3.00 3.16 3.26 3.25 3.01 -
P/RPS 2.29 2.15 1.91 1.66 1.88 2.24 2.17 3.64%
P/EPS 39.51 45.30 39.38 42.67 43.96 43.62 36.01 6.36%
EY 2.53 2.21 2.54 2.34 2.27 2.29 2.78 -6.07%
DY 2.62 0.00 1.91 0.00 2.53 0.00 1.96 21.28%
P/NAPS 3.01 3.09 3.07 3.51 3.27 3.53 3.32 -6.30%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 28/11/23 21/08/23 18/05/23 17/02/23 17/11/22 18/08/22 -
Price 3.38 3.14 3.02 3.20 3.34 3.40 3.25 -
P/RPS 2.41 2.22 1.92 1.68 1.93 2.34 2.35 1.69%
P/EPS 41.60 46.79 39.64 43.21 45.04 45.64 38.88 4.59%
EY 2.40 2.14 2.52 2.31 2.22 2.19 2.57 -4.44%
DY 2.49 0.00 1.89 0.00 2.47 0.00 1.82 23.16%
P/NAPS 3.17 3.19 3.10 3.55 3.35 3.69 3.59 -7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment