[ARMADA] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 0.27%
YoY- 33.17%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 543,987 605,028 653,073 618,431 529,007 513,054 545,703 -0.20%
PBT 200,030 192,074 138,408 186,831 191,688 139,791 165,377 13.53%
Tax -4,116 19,729 776 558 -5,408 -27,129 -3,856 4.45%
NP 195,914 211,803 139,184 187,389 186,280 112,662 161,521 13.74%
-
NP to SH 201,010 210,681 149,723 186,250 185,757 118,001 153,414 19.75%
-
Tax Rate 2.06% -10.27% -0.56% -0.30% 2.82% 19.41% 2.33% -
Total Cost 348,073 393,225 513,889 431,042 342,727 400,392 384,182 -6.37%
-
Net Worth 5,267,061 5,085,864 5,144,072 4,668,484 4,253,072 3,892,596 3,772,661 24.94%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 5,267,061 5,085,864 5,144,072 4,668,484 4,253,072 3,892,596 3,772,661 24.94%
NOSH 5,918,047 5,918,047 5,918,047 5,918,047 5,907,044 5,907,044 5,907,044 0.12%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 36.01% 35.01% 21.31% 30.30% 35.21% 21.96% 29.60% -
ROE 3.82% 4.14% 2.91% 3.99% 4.37% 3.03% 4.07% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.19 10.23 11.05 10.47 8.96 8.70 9.26 -0.50%
EPS 3.40 3.56 2.53 3.15 3.14 2.00 2.60 19.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.86 0.87 0.79 0.72 0.66 0.64 24.61%
Adjusted Per Share Value based on latest NOSH - 5,918,047
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.18 10.21 11.02 10.43 8.92 8.65 9.21 -0.21%
EPS 3.39 3.55 2.53 3.14 3.13 1.99 2.59 19.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8885 0.858 0.8678 0.7875 0.7175 0.6567 0.6364 24.94%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.63 0.48 0.385 0.385 0.41 0.47 0.46 -
P/RPS 6.85 4.69 3.49 3.68 4.58 5.40 4.97 23.87%
P/EPS 18.55 13.47 15.20 12.22 13.04 23.49 17.68 3.25%
EY 5.39 7.42 6.58 8.19 7.67 4.26 5.66 -3.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.56 0.44 0.49 0.57 0.71 0.72 -0.92%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 24/02/23 24/11/22 26/08/22 25/05/22 25/02/22 19/11/21 -
Price 0.655 0.595 0.44 0.405 0.44 0.50 0.49 -
P/RPS 7.13 5.82 3.98 3.87 4.91 5.75 5.29 22.03%
P/EPS 19.28 16.70 17.38 12.85 13.99 24.99 18.83 1.58%
EY 5.19 5.99 5.76 7.78 7.15 4.00 5.31 -1.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.69 0.51 0.51 0.61 0.76 0.77 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment