[ARMADA] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -4.59%
YoY- 8.21%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 622,983 524,795 441,324 543,987 605,028 653,073 618,431 0.48%
PBT -174,828 165,043 105,897 200,030 192,074 138,408 186,831 -
Tax 65 -292 1,238 -4,116 19,729 776 558 -76.05%
NP -174,763 164,751 107,135 195,914 211,803 139,184 187,389 -
-
NP to SH -165,487 177,766 118,770 201,010 210,681 149,723 186,250 -
-
Tax Rate - 0.18% -1.17% 2.06% -10.27% -0.56% -0.30% -
Total Cost 797,746 360,044 334,189 348,073 393,225 513,889 431,042 50.57%
-
Net Worth 5,565,351 5,919,886 5,740,918 5,267,061 5,085,864 5,144,072 4,668,484 12.39%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 5,565,351 5,919,886 5,740,918 5,267,061 5,085,864 5,144,072 4,668,484 12.39%
NOSH 5,922,666 5,922,666 5,922,666 5,918,047 5,918,047 5,918,047 5,918,047 0.05%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -28.05% 31.39% 24.28% 36.01% 35.01% 21.31% 30.30% -
ROE -2.97% 3.00% 2.07% 3.82% 4.14% 2.91% 3.99% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.52 8.86 7.46 9.19 10.23 11.05 10.47 0.31%
EPS -2.80 3.00 2.01 3.40 3.56 2.53 3.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.00 0.97 0.89 0.86 0.87 0.79 12.25%
Adjusted Per Share Value based on latest NOSH - 5,918,047
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.52 8.87 7.46 9.19 10.22 11.03 10.45 0.44%
EPS -2.80 3.00 2.01 3.40 3.56 2.53 3.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9402 1.0001 0.9698 0.8898 0.8592 0.869 0.7887 12.39%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.495 0.565 0.47 0.63 0.48 0.385 0.385 -
P/RPS 4.70 6.37 6.30 6.85 4.69 3.49 3.68 17.66%
P/EPS -17.71 18.82 23.42 18.55 13.47 15.20 12.22 -
EY -5.65 5.31 4.27 5.39 7.42 6.58 8.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.48 0.71 0.56 0.44 0.49 5.35%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 16/11/23 25/08/23 25/05/23 24/02/23 24/11/22 26/08/22 -
Price 0.52 0.545 0.50 0.655 0.595 0.44 0.405 -
P/RPS 4.94 6.15 6.71 7.13 5.82 3.98 3.87 17.62%
P/EPS -18.60 18.15 24.92 19.28 16.70 17.38 12.85 -
EY -5.38 5.51 4.01 5.19 5.99 5.76 7.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.52 0.74 0.69 0.51 0.51 5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 0 of 0 comments
Post a Comment