[ARMADA] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -151.16%
YoY- -2078.94%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 527,813 535,641 491,608 576,308 588,047 654,042 600,342 -8.21%
PBT 160,008 102,551 69,778 -1,263,445 -514,192 -584,775 65,540 81.21%
Tax -8,522 -20,429 -8,423 1,157 827 -7,434 -16,826 -36.43%
NP 151,486 82,122 61,355 -1,262,288 -513,365 -592,209 48,714 112.90%
-
NP to SH 153,373 78,208 62,213 -1,262,879 -502,827 -585,480 48,417 115.54%
-
Tax Rate 5.33% 19.92% 12.07% - - - 25.67% -
Total Cost 376,327 453,519 430,253 1,838,596 1,101,412 1,246,251 551,628 -22.48%
-
Net Worth 3,465,720 3,347,536 3,346,434 3,346,434 4,755,459 5,107,715 5,396,967 -25.54%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 3,465,720 3,347,536 3,346,434 3,346,434 4,755,459 5,107,715 5,396,967 -25.54%
NOSH 5,876,524 5,876,524 5,870,937 5,870,937 5,870,937 5,870,937 5,866,269 0.11%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 28.70% 15.33% 12.48% -219.03% -87.30% -90.55% 8.11% -
ROE 4.43% 2.34% 1.86% -37.74% -10.57% -11.46% 0.90% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.99 9.12 8.37 9.82 10.02 11.14 10.23 -8.24%
EPS 2.61 1.33 1.06 -21.51 -8.56 -9.97 0.83 114.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.57 0.57 0.81 0.87 0.92 -25.61%
Adjusted Per Share Value based on latest NOSH - 5,870,937
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.90 9.04 8.29 9.72 9.92 11.03 10.13 -8.26%
EPS 2.59 1.32 1.05 -21.30 -8.48 -9.88 0.82 115.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5846 0.5647 0.5645 0.5645 0.8022 0.8616 0.9104 -25.54%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.325 0.215 0.19 0.155 0.53 0.72 0.835 -
P/RPS 3.62 2.36 2.27 1.58 5.29 6.46 8.16 -41.80%
P/EPS 12.45 16.14 17.93 -0.72 -6.19 -7.22 101.17 -75.22%
EY 8.03 6.19 5.58 -138.78 -16.16 -13.85 0.99 303.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.38 0.33 0.27 0.65 0.83 0.91 -28.49%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 30/08/19 27/05/19 28/02/19 23/11/18 29/08/18 31/05/18 -
Price 0.505 0.255 0.195 0.18 0.315 0.53 0.77 -
P/RPS 5.62 2.80 2.33 1.83 3.14 4.76 7.52 -17.63%
P/EPS 19.34 19.15 18.40 -0.84 -3.68 -5.31 93.29 -64.93%
EY 5.17 5.22 5.43 -119.50 -27.19 -18.82 1.07 185.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.45 0.34 0.32 0.39 0.61 0.84 1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment