[ARMADA] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 96.11%
YoY- 130.5%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 606,796 552,618 515,643 527,813 535,641 491,608 576,308 3.49%
PBT 114,754 -214,215 -250,146 160,008 102,551 69,778 -1,263,445 -
Tax -5,390 -5,332 -6,659 -8,522 -20,429 -8,423 1,157 -
NP 109,364 -219,547 -256,805 151,486 82,122 61,355 -1,262,288 -
-
NP to SH 119,774 -223,967 -235,176 153,373 78,208 62,213 -1,262,879 -
-
Tax Rate 4.70% - - 5.33% 19.92% 12.07% - -
Total Cost 497,432 772,165 772,448 376,327 453,519 430,253 1,838,596 -58.20%
-
Net Worth 2,998,615 2,997,027 3,231,092 3,465,720 3,347,536 3,346,434 3,346,434 -7.06%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,998,615 2,997,027 3,231,092 3,465,720 3,347,536 3,346,434 3,346,434 -7.06%
NOSH 5,885,895 5,876,524 5,876,524 5,876,524 5,876,524 5,870,937 5,870,937 0.16%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 18.02% -39.73% -49.80% 28.70% 15.33% 12.48% -219.03% -
ROE 3.99% -7.47% -7.28% 4.43% 2.34% 1.86% -37.74% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.32 9.40 8.78 8.99 9.12 8.37 9.82 3.36%
EPS 2.04 -3.81 -4.00 2.61 1.33 1.06 -21.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.55 0.59 0.57 0.57 0.57 -7.15%
Adjusted Per Share Value based on latest NOSH - 5,876,524
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.24 9.32 8.70 8.90 9.04 8.29 9.72 3.53%
EPS 2.02 -3.78 -3.97 2.59 1.32 1.05 -21.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5059 0.5056 0.5451 0.5846 0.5647 0.5645 0.5645 -7.05%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.23 0.135 0.53 0.325 0.215 0.19 0.155 -
P/RPS 2.23 1.44 6.04 3.62 2.36 2.27 1.58 25.85%
P/EPS 11.29 -3.54 -13.24 12.45 16.14 17.93 -0.72 -
EY 8.86 -28.23 -7.55 8.03 6.19 5.58 -138.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.26 0.96 0.55 0.38 0.33 0.27 40.61%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 27/02/20 22/11/19 30/08/19 27/05/19 28/02/19 -
Price 0.27 0.215 0.335 0.505 0.255 0.195 0.18 -
P/RPS 2.62 2.29 3.82 5.62 2.80 2.33 1.83 27.05%
P/EPS 13.25 -5.64 -8.37 19.34 19.15 18.40 -0.84 -
EY 7.54 -17.73 -11.95 5.17 5.22 5.43 -119.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.42 0.61 0.86 0.45 0.34 0.32 40.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment