[TUNEPRO] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -531.09%
YoY- -3002.51%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 95,412 94,622 43,067 106,941 102,303 121,828 138,958 -22.18%
PBT -10,264 -4,069 -22,646 9,038 12,974 3,805 3,506 -
Tax 135 199 3,750 -4,249 -1,800 -627 -1,314 -
NP -10,129 -3,870 -18,896 4,789 11,174 3,178 2,192 -
-
NP to SH -9,765 -3,534 -16,196 3,757 9,518 1,974 558 -
-
Tax Rate - - - 47.01% 13.87% 16.48% 37.48% -
Total Cost 105,541 98,492 61,963 102,152 91,129 118,650 136,766 -15.88%
-
Net Worth 512,283 520,012 526,367 541,406 541,267 526,231 526,231 -1.77%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 512,283 520,012 526,367 541,406 541,267 526,231 526,231 -1.77%
NOSH 753,641 753,641 752,259 752,159 752,009 751,759 751,759 0.16%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -10.62% -4.09% -43.88% 4.48% 10.92% 2.61% 1.58% -
ROE -1.91% -0.68% -3.08% 0.69% 1.76% 0.38% 0.11% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.66 12.56 5.73 14.22 13.61 16.21 18.48 -22.30%
EPS -1.30 -0.47 -2.15 0.50 1.27 0.26 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.70 0.72 0.72 0.70 0.70 -1.91%
Adjusted Per Share Value based on latest NOSH - 752,259
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.66 12.56 5.71 14.19 13.57 16.17 18.44 -22.19%
EPS -1.30 -0.47 -2.15 0.50 1.26 0.26 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6797 0.69 0.6984 0.7184 0.7182 0.6983 0.6983 -1.78%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.36 0.32 0.40 0.435 0.375 0.405 0.315 -
P/RPS 2.84 2.55 6.98 3.06 2.76 2.50 1.70 40.83%
P/EPS -27.77 -68.24 -18.57 87.06 29.62 154.24 424.38 -
EY -3.60 -1.47 -5.38 1.15 3.38 0.65 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.57 0.60 0.52 0.58 0.45 11.53%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 24/05/24 29/02/24 23/11/23 24/08/23 25/05/23 22/02/23 -
Price 0.355 0.36 0.375 0.415 0.425 0.445 0.395 -
P/RPS 2.80 2.87 6.55 2.92 3.12 2.75 2.14 19.64%
P/EPS -27.39 -76.77 -17.41 83.06 33.57 169.47 532.16 -
EY -3.65 -1.30 -5.74 1.20 2.98 0.59 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.54 0.58 0.59 0.64 0.56 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment