[KLCC] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[KLCC] KLCC PROP&REITS-STAPLED SEC
Announcement Date
15-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 0.7%
YoY- 0.05%
Quarter Report
Latest QR
Upcoming QR
KLCC's Result
KLCC's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 345,112 352,072 340,503 337,519 336,657 344,689 329,535 3.12%
PBT 233,887 422,816 233,058 230,077 229,380 406,149 230,122 1.08%
Tax -25,215 -22,641 -27,953 -25,229 -25,943 -13,340 -25,719 -1.31%
NP 208,672 400,175 205,105 204,848 203,437 392,809 204,403 1.38%
-
NP to SH 180,671 345,516 177,701 177,958 176,725 347,128 178,226 0.91%
-
Tax Rate 10.78% 5.35% 11.99% 10.97% 11.31% 3.28% 11.18% -
Total Cost 136,440 -48,103 135,398 132,671 133,220 -48,120 125,132 5.94%
-
Net Worth 13,016,450 13,034,503 12,835,917 12,817,864 12,799,811 12,799,811 12,601,224 2.18%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 157,063 186,851 155,258 155,258 155,258 177,825 155,258 0.77%
Div Payout % 86.93% 54.08% 87.37% 87.24% 87.85% 51.23% 87.11% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 13,016,450 13,034,503 12,835,917 12,817,864 12,799,811 12,799,811 12,601,224 2.18%
NOSH 1,805,333 1,805,333 1,805,333 1,805,333 1,805,333 1,805,333 1,805,333 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 60.47% 113.66% 60.24% 60.69% 60.43% 113.96% 62.03% -
ROE 1.39% 2.65% 1.38% 1.39% 1.38% 2.71% 1.41% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 19.12 19.50 18.86 18.70 18.65 19.09 18.25 3.15%
EPS 10.01 19.14 9.84 9.86 9.79 19.23 9.87 0.94%
DPS 8.70 10.35 8.60 8.60 8.60 9.85 8.60 0.77%
NAPS 7.21 7.22 7.11 7.10 7.09 7.09 6.98 2.18%
Adjusted Per Share Value based on latest NOSH - 1,805,333
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 19.12 19.50 18.86 18.70 18.65 19.09 18.25 3.15%
EPS 10.01 19.14 9.84 9.86 9.79 19.23 9.87 0.94%
DPS 8.70 10.35 8.60 8.60 8.60 9.85 8.60 0.77%
NAPS 7.21 7.22 7.11 7.10 7.09 7.09 6.98 2.18%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 7.17 8.64 8.00 7.99 7.93 8.30 7.72 -
P/RPS 37.51 44.30 42.42 42.74 42.52 43.47 42.29 -7.69%
P/EPS 71.65 45.14 81.28 81.06 81.01 43.17 78.20 -5.67%
EY 1.40 2.22 1.23 1.23 1.23 2.32 1.28 6.16%
DY 1.21 1.20 1.08 1.08 1.08 1.19 1.11 5.92%
P/NAPS 0.99 1.20 1.13 1.13 1.12 1.17 1.11 -7.35%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 16/05/18 24/01/18 13/11/17 15/08/17 22/05/17 20/01/17 03/11/16 -
Price 7.82 7.80 7.77 7.92 7.87 7.82 7.80 -
P/RPS 40.91 40.00 41.20 42.36 42.20 40.96 42.73 -2.86%
P/EPS 78.14 40.76 78.94 80.35 80.40 40.67 79.01 -0.73%
EY 1.28 2.45 1.27 1.24 1.24 2.46 1.27 0.52%
DY 1.11 1.33 1.11 1.09 1.09 1.26 1.10 0.60%
P/NAPS 1.08 1.08 1.09 1.12 1.11 1.10 1.12 -2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment