[MPHBCAP] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -83.58%
YoY- -97.33%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 100,249 109,531 103,643 116,867 118,430 116,421 111,136 -6.63%
PBT 21,124 35,320 23,392 8,871 24,564 9,896 -3,331 -
Tax -6,490 -7,943 -4,879 -3,496 -6,487 -840 -1,471 168.75%
NP 14,634 27,377 18,513 5,375 18,077 9,056 -4,802 -
-
NP to SH 4,894 15,661 12,086 1,085 6,607 8,027 -3,278 -
-
Tax Rate 30.72% 22.49% 20.86% 39.41% 26.41% 8.49% - -
Total Cost 85,615 82,154 85,130 111,492 100,353 107,365 115,938 -18.28%
-
Net Worth 1,358,499 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 1,344,199 0.70%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,358,499 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 1,344,199 0.70%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 14.60% 24.99% 17.86% 4.60% 15.26% 7.78% -4.32% -
ROE 0.36% 1.15% 0.88% 0.08% 0.49% 0.59% -0.24% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 14.02 15.32 14.50 16.35 16.56 16.28 15.54 -6.62%
EPS 0.70 2.20 1.69 0.15 0.92 1.12 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.90 1.91 1.90 1.90 1.89 1.88 0.70%
Adjusted Per Share Value based on latest NOSH - 715,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 14.02 15.32 14.50 16.35 16.56 16.28 15.54 -6.62%
EPS 0.70 2.20 1.69 0.15 0.92 1.12 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.90 1.91 1.90 1.90 1.89 1.88 0.70%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.08 1.02 1.06 1.10 1.24 1.28 1.29 -
P/RPS 7.70 6.66 7.31 6.73 7.49 7.86 8.30 -4.87%
P/EPS 157.79 46.57 62.71 724.88 134.19 114.02 -281.38 -
EY 0.63 2.15 1.59 0.14 0.75 0.88 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.55 0.58 0.65 0.68 0.69 -11.94%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 21/08/19 28/05/19 26/02/19 22/11/18 23/08/18 23/05/18 -
Price 1.09 1.13 1.01 1.14 1.17 1.27 1.28 -
P/RPS 7.77 7.38 6.97 6.97 7.06 7.80 8.23 -3.75%
P/EPS 159.25 51.59 59.75 751.24 126.62 113.12 -279.19 -
EY 0.63 1.94 1.67 0.13 0.79 0.88 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.53 0.60 0.62 0.67 0.68 -11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment