[MPHBCAP] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -17.69%
YoY- -59.48%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 109,531 103,643 116,867 118,430 116,421 111,136 126,228 -9.04%
PBT 35,320 23,392 8,871 24,564 9,896 -3,331 43,001 -12.32%
Tax -7,943 -4,879 -3,496 -6,487 -840 -1,471 -2,003 151.16%
NP 27,377 18,513 5,375 18,077 9,056 -4,802 40,998 -23.65%
-
NP to SH 15,661 12,086 1,085 6,607 8,027 -3,278 40,686 -47.17%
-
Tax Rate 22.49% 20.86% 39.41% 26.41% 8.49% - 4.66% -
Total Cost 82,154 85,130 111,492 100,353 107,365 115,938 85,230 -2.42%
-
Net Worth 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 1,344,199 1,680,249 -13.24%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 1,344,199 1,680,249 -13.24%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 24.99% 17.86% 4.60% 15.26% 7.78% -4.32% 32.48% -
ROE 1.15% 0.88% 0.08% 0.49% 0.59% -0.24% 2.42% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 15.32 14.50 16.35 16.56 16.28 15.54 17.65 -9.03%
EPS 2.20 1.69 0.15 0.92 1.12 -0.46 5.69 -47.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.91 1.90 1.90 1.89 1.88 2.35 -13.24%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 15.32 14.50 16.35 16.56 16.28 15.54 17.65 -9.03%
EPS 2.20 1.69 0.15 0.92 1.12 -0.46 5.69 -47.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.91 1.90 1.90 1.89 1.88 2.35 -13.24%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.02 1.06 1.10 1.24 1.28 1.29 1.22 -
P/RPS 6.66 7.31 6.73 7.49 7.86 8.30 6.91 -2.43%
P/EPS 46.57 62.71 724.88 134.19 114.02 -281.38 21.44 67.95%
EY 2.15 1.59 0.14 0.75 0.88 -0.36 4.66 -40.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.58 0.65 0.68 0.69 0.52 2.55%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 28/05/19 26/02/19 22/11/18 23/08/18 23/05/18 27/02/18 -
Price 1.13 1.01 1.14 1.17 1.27 1.28 1.57 -
P/RPS 7.38 6.97 6.97 7.06 7.80 8.23 8.89 -11.70%
P/EPS 51.59 59.75 751.24 126.62 113.12 -279.19 27.59 51.95%
EY 1.94 1.67 0.13 0.79 0.88 -0.36 3.62 -34.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.53 0.60 0.62 0.67 0.68 0.67 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment