[ECONBHD] QoQ Quarter Result on 31-Mar-2023 [#3]

Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 86.73%
YoY- 98.66%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 110,346 120,595 102,116 96,683 95,325 81,859 98,466 7.86%
PBT -9,279 -1,865 -8,311 1,232 -327 -3,514 -8,987 2.14%
Tax -839 -1,327 -689 -1,449 -1,308 -1,311 -4,358 -66.55%
NP -10,118 -3,192 -9,000 -217 -1,635 -4,825 -13,345 -16.81%
-
NP to SH -10,118 -3,192 -9,000 -217 -1,635 -4,825 -13,345 -16.81%
-
Tax Rate - - - 117.61% - - - -
Total Cost 120,464 123,787 111,116 96,900 96,960 86,684 111,811 5.08%
-
Net Worth 368,549 382,725 382,725 396,900 396,900 396,900 396,900 -4.80%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 368,549 382,725 382,725 396,900 396,900 396,900 396,900 -4.80%
NOSH 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -9.17% -2.65% -8.81% -0.22% -1.72% -5.89% -13.55% -
ROE -2.75% -0.83% -2.35% -0.05% -0.41% -1.22% -3.36% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.78 8.51 7.20 6.82 6.72 5.77 6.95 7.78%
EPS -0.71 -0.23 -0.63 -0.02 -0.12 -0.34 -0.94 -17.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.27 0.28 0.28 0.28 0.28 -4.80%
Adjusted Per Share Value based on latest NOSH - 1,417,500
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.78 8.51 7.20 6.82 6.72 5.77 6.95 7.78%
EPS -0.71 -0.23 -0.63 -0.02 -0.12 -0.34 -0.94 -17.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.27 0.28 0.28 0.28 0.28 -4.80%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.305 0.285 0.185 0.205 0.17 0.175 0.20 -
P/RPS 3.92 3.35 2.57 3.01 2.53 3.03 2.88 22.74%
P/EPS -42.73 -126.56 -29.14 -1,339.11 -147.39 -51.41 -21.24 59.15%
EY -2.34 -0.79 -3.43 -0.07 -0.68 -1.95 -4.71 -37.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.06 0.69 0.73 0.61 0.63 0.71 39.38%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 29/08/23 24/05/23 23/02/23 25/11/22 29/08/22 -
Price 0.36 0.275 0.31 0.18 0.22 0.165 0.17 -
P/RPS 4.62 3.23 4.30 2.64 3.27 2.86 2.45 52.45%
P/EPS -50.43 -122.12 -48.83 -1,175.81 -190.73 -48.47 -18.06 97.92%
EY -1.98 -0.82 -2.05 -0.09 -0.52 -2.06 -5.54 -49.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.02 1.15 0.64 0.79 0.59 0.61 72.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment