[OWG] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 106.09%
YoY- -49.27%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 30,141 26,813 31,513 33,194 28,466 22,730 24,212 15.70%
PBT 2,460 999 454 4,216 2,895 2,022 4,237 -30.38%
Tax -390 -604 380 -1,805 -1,440 -878 -1,206 -52.85%
NP 2,070 395 834 2,411 1,455 1,144 3,031 -22.43%
-
NP to SH 2,171 697 1,122 2,706 1,313 1,260 2,926 -18.02%
-
Tax Rate 15.85% 60.46% -83.70% 42.81% 49.74% 43.42% 28.46% -
Total Cost 28,071 26,418 30,679 30,783 27,011 21,586 21,181 20.63%
-
Net Worth 225,030 211,458 202,361 201,541 180,537 213,919 175,559 17.98%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 225,030 211,458 202,361 201,541 180,537 213,919 175,559 17.98%
NOSH 257,500 242,884 242,884 242,884 234,464 274,255 225,076 9.37%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.87% 1.47% 2.65% 7.26% 5.11% 5.03% 12.52% -
ROE 0.96% 0.33% 0.55% 1.34% 0.73% 0.59% 1.67% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 12.05 11.16 13.24 14.16 12.14 8.29 10.76 7.83%
EPS 0.87 0.29 0.47 1.15 0.56 0.56 1.30 -23.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.88 0.85 0.86 0.77 0.78 0.78 10.00%
Adjusted Per Share Value based on latest NOSH - 242,884
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.57 5.84 6.87 7.23 6.20 4.95 5.28 15.67%
EPS 0.47 0.15 0.24 0.59 0.29 0.27 0.64 -18.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4904 0.4608 0.441 0.4392 0.3934 0.4662 0.3826 17.97%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.17 1.75 1.98 2.30 2.21 2.12 2.40 -
P/RPS 9.71 15.68 14.96 16.24 18.20 25.58 22.31 -42.53%
P/EPS 134.75 603.32 420.13 199.19 394.64 461.45 184.62 -18.91%
EY 0.74 0.17 0.24 0.50 0.25 0.22 0.54 23.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.99 2.33 2.67 2.87 2.72 3.08 -43.70%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 29/08/17 30/05/17 22/02/17 28/11/16 22/08/16 25/05/16 -
Price 1.16 1.18 1.81 2.02 2.28 1.91 2.20 -
P/RPS 9.62 10.57 13.67 14.26 18.78 23.05 20.45 -39.48%
P/EPS 133.60 406.81 384.06 174.94 407.14 415.74 169.23 -14.56%
EY 0.75 0.25 0.26 0.57 0.25 0.24 0.59 17.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.34 2.13 2.35 2.96 2.45 2.82 -40.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment