[OWG] QoQ Quarter Result on 31-Dec-2019 [#2]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 4396.77%
YoY- -75.82%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 13,463 1,606 19,110 37,083 33,677 28,196 29,264 -40.32%
PBT -8,222 -24,730 -13,066 2,384 646 -10,008 -5,502 30.61%
Tax -50 0 15 401 -580 698 -210 -61.48%
NP -8,272 -24,730 -13,051 2,785 66 -9,310 -5,712 27.91%
-
NP to SH -8,269 -24,707 -13,045 2,788 62 -9,318 -5,485 31.37%
-
Tax Rate - - - -16.82% 89.78% - - -
Total Cost 21,735 26,336 32,161 34,298 33,611 37,506 34,976 -27.11%
-
Net Worth 213,825 222,377 248,037 259,441 256,589 245,894 256,823 -11.46%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 213,825 222,377 248,037 259,441 256,589 245,894 256,823 -11.46%
NOSH 285,100 285,100 285,100 285,100 285,100 285,100 285,100 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -61.44% -1,539.85% -68.29% 7.51% 0.20% -33.02% -19.52% -
ROE -3.87% -11.11% -5.26% 1.07% 0.02% -3.79% -2.14% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.72 0.56 6.70 13.01 11.81 10.32 10.71 -42.00%
EPS -2.90 -8.67 -4.58 0.98 0.02 -3.41 -2.01 27.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.78 0.87 0.91 0.90 0.90 0.94 -13.94%
Adjusted Per Share Value based on latest NOSH - 285,100
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.93 0.35 4.16 8.08 7.34 6.14 6.38 -40.39%
EPS -1.80 -5.38 -2.84 0.61 0.01 -2.03 -1.20 30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.466 0.4846 0.5405 0.5654 0.5592 0.5359 0.5597 -11.46%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.29 0.325 0.23 0.54 0.51 0.50 0.605 -
P/RPS 6.14 57.69 3.43 4.15 4.32 4.84 5.65 5.68%
P/EPS -10.00 -3.75 -5.03 55.22 2,345.18 -14.66 -30.14 -51.97%
EY -10.00 -26.66 -19.89 1.81 0.04 -6.82 -3.32 108.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.26 0.59 0.57 0.56 0.64 -28.05%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 26/08/20 18/06/20 21/02/20 15/11/19 29/08/19 21/05/19 -
Price 0.26 0.295 0.40 0.53 0.555 0.57 0.535 -
P/RPS 5.51 52.37 5.97 4.07 4.70 5.52 4.99 6.81%
P/EPS -8.96 -3.40 -8.74 54.20 2,552.10 -16.71 -26.65 -51.55%
EY -11.16 -29.38 -11.44 1.85 0.04 -5.98 -3.75 106.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.46 0.58 0.62 0.63 0.57 -27.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment