[TOPBLDS] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 252.57%
YoY- -47.14%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 83,671 114,481 60,551 51,911 72,589 78,198 50,785 39.53%
PBT 6,978 1,490 13,394 4,109 -1,176 2,110 638 393.44%
Tax -2,034 226 -2,261 -1,469 -797 -1,176 -502 154.37%
NP 4,944 1,716 11,133 2,640 -1,973 934 136 999.79%
-
NP to SH 5,181 2,078 11,273 2,757 -1,807 1,531 226 708.53%
-
Tax Rate 29.15% -15.17% 16.88% 35.75% - 55.73% 78.68% -
Total Cost 78,727 112,765 49,418 49,271 74,562 77,264 50,649 34.22%
-
Net Worth 217,400 217,443 214,952 192,469 192,400 192,400 192,400 8.49%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 217,400 217,443 214,952 192,469 192,400 192,400 192,400 8.49%
NOSH 545,350 530,350 530,350 520,188 520,000 520,000 520,000 3.22%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 5.91% 1.50% 18.39% 5.09% -2.72% 1.19% 0.27% -
ROE 2.38% 0.96% 5.24% 1.43% -0.94% 0.80% 0.12% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 15.39 21.59 11.55 9.98 13.96 15.04 9.77 35.42%
EPS 0.95 0.39 2.15 0.53 -0.35 0.29 0.04 727.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.41 0.41 0.37 0.37 0.37 0.37 5.33%
Adjusted Per Share Value based on latest NOSH - 520,188
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 11.85 16.22 8.58 7.35 10.28 11.08 7.19 39.56%
EPS 0.73 0.29 1.60 0.39 -0.26 0.22 0.03 741.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.308 0.308 0.3045 0.2726 0.2725 0.2725 0.2725 8.51%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.375 0.56 0.59 0.725 0.60 0.57 0.655 -
P/RPS 2.44 2.59 5.11 7.27 4.30 3.79 6.71 -49.08%
P/EPS 39.34 142.92 27.44 136.79 -172.66 193.60 1,507.08 -91.21%
EY 2.54 0.70 3.64 0.73 -0.58 0.52 0.07 998.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.37 1.44 1.96 1.62 1.54 1.77 -34.44%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 29/11/17 30/08/17 31/05/17 28/02/17 22/11/16 -
Price 0.255 0.50 0.63 0.655 0.705 0.575 0.60 -
P/RPS 1.66 2.32 5.45 6.56 5.05 3.82 6.14 -58.22%
P/EPS 26.75 127.61 29.30 123.58 -202.88 195.30 1,380.53 -92.80%
EY 3.74 0.78 3.41 0.81 -0.49 0.51 0.07 1322.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.22 1.54 1.77 1.91 1.55 1.62 -46.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment