[LCTITAN] QoQ Quarter Result on 31-Dec-2016 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -16.5%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 2,016,169 1,776,280 1,914,525 2,146,378 2,005,100 1,999,715 0.65%
PBT 244,886 127,398 386,367 423,235 436,006 514,910 -44.76%
Tax -14,750 -13,660 -43,503 -132,115 -87,412 -110,793 -80.02%
NP 230,136 113,738 342,864 291,120 348,594 404,117 -36.21%
-
NP to SH 230,312 113,616 342,154 290,860 348,322 404,032 -36.16%
-
Tax Rate 6.02% 10.72% 11.26% 31.22% 20.05% 21.52% -
Total Cost 1,786,033 1,662,542 1,571,661 1,855,258 1,656,506 1,595,598 9.42%
-
Net Worth 11,184,856 7,925,493 0 7,949,827 0 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 120,111 - - -
Div Payout % - - - 41.30% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 11,184,856 7,925,493 0 7,949,827 0 0 -
NOSH 2,307,791 1,726,686 1,728,050 1,728,223 1,727,787 1,728,109 25.98%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 11.41% 6.40% 17.91% 13.56% 17.39% 20.21% -
ROE 2.06% 1.43% 0.00% 3.66% 0.00% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 91.21 102.87 110.79 124.20 116.05 115.72 -17.31%
EPS 10.42 6.58 19.80 16.83 20.16 23.38 -47.55%
DPS 0.00 0.00 0.00 6.95 0.00 0.00 -
NAPS 5.06 4.59 0.00 4.60 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,728,223
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 87.19 76.82 82.80 92.82 86.71 86.48 0.65%
EPS 9.96 4.91 14.80 12.58 15.06 17.47 -36.15%
DPS 0.00 0.00 0.00 5.19 0.00 0.00 -
NAPS 4.837 3.4274 0.00 3.438 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/09/17 - - - - - -
Price 5.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.77 0.00 0.00 0.00 0.00 0.00 -
P/EPS 50.48 0.00 0.00 0.00 0.00 0.00 -
EY 1.98 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/10/17 31/07/17 - - - - -
Price 5.18 4.70 0.00 0.00 0.00 0.00 -
P/RPS 5.68 4.57 0.00 0.00 0.00 0.00 -
P/EPS 49.72 71.43 0.00 0.00 0.00 0.00 -
EY 2.01 1.40 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.02 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment