[LCTITAN] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 17.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 2,117,293 2,016,169 1,776,280 1,914,525 2,146,378 2,005,100 1,999,715 3.87%
PBT 381,911 244,886 127,398 386,367 423,235 436,006 514,910 -18.01%
Tax -5,079 -14,750 -13,660 -43,503 -132,115 -87,412 -110,793 -87.11%
NP 376,832 230,136 113,738 342,864 291,120 348,594 404,117 -4.54%
-
NP to SH 378,153 230,312 113,616 342,154 290,860 348,322 404,032 -4.30%
-
Tax Rate 1.33% 6.02% 10.72% 11.26% 31.22% 20.05% 21.52% -
Total Cost 1,740,461 1,786,033 1,662,542 1,571,661 1,855,258 1,656,506 1,595,598 5.94%
-
Net Worth 11,524,029 11,184,856 7,925,493 0 7,949,827 0 0 -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 522,786 - - - 120,111 - - -
Div Payout % 138.25% - - - 41.30% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 11,524,029 11,184,856 7,925,493 0 7,949,827 0 0 -
NOSH 2,307,791 2,307,791 1,726,686 1,728,050 1,728,223 1,727,787 1,728,109 21.20%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 17.80% 11.41% 6.40% 17.91% 13.56% 17.39% 20.21% -
ROE 3.28% 2.06% 1.43% 0.00% 3.66% 0.00% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 93.15 91.21 102.87 110.79 124.20 116.05 115.72 -13.43%
EPS 16.64 10.42 6.58 19.80 16.83 20.16 23.38 -20.23%
DPS 23.00 0.00 0.00 0.00 6.95 0.00 0.00 -
NAPS 5.07 5.06 4.59 0.00 4.60 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,728,050
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 91.56 87.19 76.82 82.80 92.82 86.71 86.48 3.86%
EPS 16.35 9.96 4.91 14.80 12.58 15.06 17.47 -4.30%
DPS 22.61 0.00 0.00 0.00 5.19 0.00 0.00 -
NAPS 4.9837 4.837 3.4274 0.00 3.438 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 - - - - - -
Price 4.70 5.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.05 5.77 0.00 0.00 0.00 0.00 0.00 -
P/EPS 28.25 50.48 0.00 0.00 0.00 0.00 0.00 -
EY 3.54 1.98 0.00 0.00 0.00 0.00 0.00 -
DY 4.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.04 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 30/01/18 26/10/17 31/07/17 - - - - -
Price 5.36 5.18 4.70 0.00 0.00 0.00 0.00 -
P/RPS 5.75 5.68 4.57 0.00 0.00 0.00 0.00 -
P/EPS 32.22 49.72 71.43 0.00 0.00 0.00 0.00 -
EY 3.10 2.01 1.40 0.00 0.00 0.00 0.00 -
DY 4.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.02 1.02 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment