[IGBCR] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[IGBCR] IGB COMMERCIAL REAL ESTATE INVESTMENT TRUST
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 30.66%
YoY- -4.86%
Quarter Report
Latest QR
Upcoming QR
IGBCR's Result
IGBCR's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 56,923 52,909 52,953 52,362 49,443 45,482 48,342 11.47%
PBT 15,071 16,670 16,903 17,407 13,322 13,359 18,091 -11.43%
Tax 0 0 -810 0 0 0 0 -
NP 15,071 16,670 16,093 17,407 13,322 13,359 18,091 -11.43%
-
NP to SH 15,071 16,670 16,093 17,407 13,322 13,359 18,091 -11.43%
-
Tax Rate 0.00% 0.00% 4.79% 0.00% 0.00% 0.00% 0.00% -
Total Cost 41,852 36,239 36,860 34,955 36,121 32,123 30,251 24.08%
-
Net Worth 2,296,179 2,308,240 2,297,758 2,318,581 2,297,742 2,315,280 2,292,900 0.09%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 41,396 - 40,880 - 34,789 - 44,695 -4.97%
Div Payout % 274.67% - 254.03% - 261.14% - 247.06% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 2,296,179 2,308,240 2,297,758 2,318,581 2,297,742 2,315,280 2,292,900 0.09%
NOSH 2,365,488 2,357,274 2,349,446 2,341,528 2,334,867 2,328,085 2,321,161 1.26%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 26.48% 31.51% 30.39% 33.24% 26.94% 29.37% 37.42% -
ROE 0.66% 0.72% 0.70% 0.75% 0.58% 0.58% 0.79% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.41 2.25 2.25 2.24 2.12 1.95 2.09 9.93%
EPS 0.64 0.71 0.69 0.74 0.57 0.57 0.78 -12.32%
DPS 1.75 0.00 1.74 0.00 1.49 0.00 1.93 -6.30%
NAPS 0.9707 0.9835 0.978 0.9902 0.9841 0.9945 0.9901 -1.30%
Adjusted Per Share Value based on latest NOSH - 2,341,528
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.37 2.21 2.21 2.18 2.06 1.90 2.01 11.57%
EPS 0.63 0.69 0.67 0.73 0.56 0.56 0.75 -10.94%
DPS 1.73 0.00 1.70 0.00 1.45 0.00 1.86 -4.70%
NAPS 0.957 0.9621 0.9577 0.9664 0.9577 0.965 0.9557 0.09%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.485 0.495 0.505 0.515 0.545 0.555 0.595 -
P/RPS 20.15 21.96 22.41 23.03 25.74 28.41 28.50 -20.58%
P/EPS 76.12 69.69 73.73 69.28 95.52 96.72 76.17 -0.04%
EY 1.31 1.43 1.36 1.44 1.05 1.03 1.31 0.00%
DY 3.61 0.00 3.45 0.00 2.73 0.00 3.24 7.45%
P/NAPS 0.50 0.50 0.52 0.52 0.55 0.56 0.60 -11.41%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 30/01/24 13/10/23 26/07/23 27/04/23 19/01/23 03/11/22 27/07/22 -
Price 0.495 0.49 0.51 0.505 0.58 0.545 0.565 -
P/RPS 20.57 21.74 22.63 22.58 27.39 27.90 27.07 -16.68%
P/EPS 77.69 68.99 74.46 67.93 101.65 94.98 72.33 4.86%
EY 1.29 1.45 1.34 1.47 0.98 1.05 1.38 -4.38%
DY 3.54 0.00 3.41 0.00 2.57 0.00 3.42 2.31%
P/NAPS 0.51 0.50 0.52 0.51 0.59 0.55 0.57 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment