[TROP] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[TROP] TROPICANA CORPORATION BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -128.77%
YoY- -208.58%
Quarter Report
Latest QR
Upcoming QR
TROP's Result
TROP's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 45,701 60,934 47,801 19,277 33,567 41,352 47,204 -2.13%
PBT -20,413 10,375 -32,453 -7,839 -6,919 1,635 31,211 -
Tax -4,070 -3,144 32,453 7,839 6,919 -605 -2,093 55.73%
NP -24,483 7,231 0 0 0 1,030 29,118 -
-
NP to SH -24,483 7,231 -34,836 -10,297 -4,501 1,030 29,118 -
-
Tax Rate - 30.30% - - - 37.00% 6.71% -
Total Cost 70,184 53,703 47,801 19,277 33,567 40,322 18,086 146.73%
-
Net Worth 497,473 516,500 493,943 522,572 577,187 566,500 571,941 -8.87%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 497,473 516,500 493,943 522,572 577,187 566,500 571,941 -8.87%
NOSH 260,457 258,250 259,970 257,425 264,764 257,499 259,973 0.12%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -53.57% 11.87% 0.00% 0.00% 0.00% 2.49% 61.69% -
ROE -4.92% 1.40% -7.05% -1.97% -0.78% 0.18% 5.09% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 17.55 23.59 18.39 7.49 12.68 16.06 18.16 -2.25%
EPS -9.40 2.80 -13.40 -4.00 -1.70 0.40 11.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 2.00 1.90 2.03 2.18 2.20 2.20 -8.98%
Adjusted Per Share Value based on latest NOSH - 257,425
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.82 2.42 1.90 0.77 1.34 1.64 1.88 -2.13%
EPS -0.97 0.29 -1.39 -0.41 -0.18 0.04 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1979 0.2054 0.1965 0.2078 0.2296 0.2253 0.2275 -8.86%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.77 0.89 1.08 1.00 0.80 0.90 0.88 -
P/RPS 4.39 3.77 5.87 13.35 6.31 5.60 4.85 -6.42%
P/EPS -8.19 31.79 -8.06 -25.00 -47.06 225.00 7.86 -
EY -12.21 3.15 -12.41 -4.00 -2.13 0.44 12.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.57 0.49 0.37 0.41 0.40 0.00%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 20/08/02 24/05/02 27/02/02 29/11/01 27/08/01 30/05/01 -
Price 0.78 0.82 1.11 1.05 1.06 1.08 0.89 -
P/RPS 4.45 3.48 6.04 14.02 8.36 6.73 4.90 -6.21%
P/EPS -8.30 29.29 -8.28 -26.25 -62.35 270.00 7.95 -
EY -12.05 3.41 -12.07 -3.81 -1.60 0.37 12.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.58 0.52 0.49 0.49 0.40 1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment