[NHB] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 69.54%
YoY- 97.91%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 1,892 6,997 6,350 6,349 6,457 6,635 5,843 -52.87%
PBT 48,898 -2,373 18,118 -760 -950 -2,373 -67,920 -
Tax 2 8 -193 -117 -86 8 1,059 -98.47%
NP 48,900 -2,365 17,925 -877 -1,036 -2,365 -66,861 -
-
NP to SH 33,115 -1,508 19,585 -414 -1,359 -2,545 -70,405 -
-
Tax Rate -0.00% - 1.07% - - - - -
Total Cost -47,008 9,362 -11,575 7,226 7,493 9,000 72,704 -
-
Net Worth 214,968 181,155 180,021 185,764 187,388 187,369 191,800 7.90%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 214,968 181,155 180,021 185,764 187,388 187,369 191,800 7.90%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2,584.57% -33.80% 282.28% -13.81% -16.04% -35.64% -1,144.29% -
ROE 15.40% -0.83% 10.88% -0.22% -0.73% -1.36% -36.71% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.00 3.70 3.36 3.36 3.42 3.51 3.08 -52.79%
EPS 17.50 -0.80 10.40 -0.20 -0.70 -1.30 37.10 -39.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.138 0.959 0.953 0.9834 0.992 0.9919 1.012 8.14%
Adjusted Per Share Value based on latest NOSH - 195,025
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.98 3.63 3.29 3.29 3.35 3.44 3.03 -52.91%
EPS 17.18 -0.78 10.16 -0.21 -0.70 -1.32 -36.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1151 0.9397 0.9338 0.9636 0.972 0.9719 0.9949 7.90%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.29 0.29 0.425 0.34 0.36 0.39 0.465 -
P/RPS 28.95 7.83 12.64 10.12 10.53 11.10 15.08 54.52%
P/EPS 1.65 -36.33 4.10 -155.14 -50.04 -28.95 -1.25 -
EY 60.45 -2.75 24.40 -0.64 -2.00 -3.45 -79.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.45 0.35 0.36 0.39 0.46 -33.42%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 17/06/20 28/02/20 21/11/19 28/08/19 17/05/19 28/02/19 -
Price 0.315 0.31 0.30 0.335 0.30 0.375 0.435 -
P/RPS 31.45 8.37 8.92 9.97 8.78 10.68 14.11 70.71%
P/EPS 1.80 -38.83 2.89 -152.85 -41.70 -27.83 -1.17 -
EY 55.65 -2.58 34.56 -0.65 -2.40 -3.59 -85.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.31 0.34 0.30 0.38 0.43 -24.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment