[ILB] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[ILB] ILB GROUP BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 20.59%
YoY- -272.63%
Quarter Report
Latest QR
Upcoming QR
ILB's Result
ILB's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 22,156 8,936 16,974 25,284 23,200 16,867 23,739 -1.14%
PBT -1,409 2,491 62,355 -72,003 -19,214 -14,336 -2,315 -7.93%
Tax -677 -681 -388 864 -2,295 14,503 -171 25.76%
NP -2,086 1,810 61,967 -71,139 -21,509 167 -2,486 -2.88%
-
NP to SH 425 1,926 48,885 -74,723 -20,053 -11,351 -3,951 -
-
Tax Rate - 27.34% 0.62% - - - - -
Total Cost 24,242 7,126 -44,993 96,423 44,709 16,700 26,225 -1.30%
-
Net Worth 215,345 207,790 211,095 185,764 261,837 288,400 285,016 -4.56%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - 4,395 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 215,345 207,790 211,095 185,764 261,837 288,400 285,016 -4.56%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 172,737 2.04%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -9.42% 20.26% 365.07% -281.36% -92.71% 0.99% -10.47% -
ROE 0.20% 0.93% 23.16% -40.22% -7.66% -3.94% -1.39% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 11.73 4.73 8.99 13.38 12.23 8.89 13.74 -2.60%
EPS 0.22 1.02 25.88 -39.56 -10.57 -5.98 -2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 1.14 1.10 1.1175 0.9834 1.38 1.52 1.65 -5.97%
Adjusted Per Share Value based on latest NOSH - 195,025
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 11.36 4.58 8.70 12.96 11.90 8.65 12.17 -1.14%
EPS 0.22 0.99 25.07 -38.31 -10.28 -5.82 -2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.25 -
NAPS 1.1042 1.0655 1.0824 0.9525 1.3426 1.4788 1.4614 -4.56%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.44 0.435 0.33 0.34 0.56 0.69 0.80 -
P/RPS 3.75 9.20 3.67 2.54 4.58 7.76 5.82 -7.06%
P/EPS 195.57 42.66 1.28 -0.86 -5.30 -11.53 -34.98 -
EY 0.51 2.34 78.42 -116.34 -18.87 -8.67 -2.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.13 -
P/NAPS 0.39 0.40 0.30 0.35 0.41 0.45 0.48 -3.39%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 29/11/21 20/11/20 21/11/19 15/11/18 23/11/17 03/11/16 -
Price 0.48 0.405 0.69 0.335 0.515 0.69 0.845 -
P/RPS 4.09 8.56 7.68 2.50 4.21 7.76 6.15 -6.56%
P/EPS 213.35 39.72 2.67 -0.85 -4.87 -11.53 -36.94 -
EY 0.47 2.52 37.51 -118.08 -20.52 -8.67 -2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.96 -
P/NAPS 0.42 0.37 0.62 0.34 0.37 0.45 0.51 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment