[MUHIBAH] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -68.05%
YoY- 145.85%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 313,362 293,384 226,578 163,681 244,402 214,837 164,125 53.60%
PBT 14,284 21,485 4,002 7,571 10,909 14,586 6,036 77.11%
Tax -8,694 -19,287 -7,375 -4,134 -153 -5,677 -3,552 81.12%
NP 5,590 2,198 -3,373 3,437 10,756 8,909 2,484 71.30%
-
NP to SH 5,590 2,198 -3,373 3,437 10,756 8,909 3,828 28.56%
-
Tax Rate 60.87% 89.77% 184.28% 54.60% 1.40% 38.92% 58.85% -
Total Cost 307,772 291,186 229,951 160,244 233,646 205,928 161,641 53.32%
-
Net Worth 257,111 237,039 242,164 244,472 143,167 233,092 347,600 -18.13%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div 4,333 - - - - - - -
Div Payout % 77.52% - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 257,111 237,039 242,164 244,472 143,167 233,092 347,600 -18.13%
NOSH 144,444 143,660 144,145 143,807 143,167 143,001 219,999 -24.36%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 1.78% 0.75% -1.49% 2.10% 4.40% 4.15% 1.51% -
ROE 2.17% 0.93% -1.39% 1.41% 7.51% 3.82% 1.10% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 216.94 204.22 157.19 113.82 170.71 150.23 74.60 103.07%
EPS 3.87 1.53 -2.34 2.39 7.50 6.23 1.74 69.97%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.65 1.68 1.70 1.00 1.63 1.58 8.23%
Adjusted Per Share Value based on latest NOSH - 143,807
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 43.01 40.27 31.10 22.47 33.55 29.49 22.53 53.58%
EPS 0.77 0.30 -0.46 0.47 1.48 1.22 0.53 28.13%
DPS 0.59 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3529 0.3254 0.3324 0.3356 0.1965 0.32 0.4771 -18.13%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.44 0.49 0.56 0.65 0.58 0.52 0.38 -
P/RPS 0.20 0.24 0.36 0.57 0.34 0.35 0.51 -46.27%
P/EPS 11.37 32.03 -23.93 27.20 7.72 8.35 21.84 -35.15%
EY 8.80 3.12 -4.18 3.68 12.95 11.98 4.58 54.24%
DY 6.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.33 0.38 0.58 0.32 0.24 2.74%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 25/11/04 24/08/04 27/05/04 27/02/04 21/11/03 20/08/03 -
Price 0.44 0.50 0.50 0.52 0.75 0.56 0.44 -
P/RPS 0.20 0.24 0.32 0.46 0.44 0.37 0.59 -51.22%
P/EPS 11.37 32.68 -21.37 21.76 9.98 8.99 25.29 -41.17%
EY 8.80 3.06 -4.68 4.60 10.02 11.13 3.95 70.16%
DY 6.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.30 0.31 0.75 0.34 0.28 -7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment