[MUHIBAH] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -17.3%
YoY- -7.97%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 311,617 467,848 406,298 401,536 466,144 406,602 625,336 -10.95%
PBT 49,965 63,565 47,936 37,340 44,603 30,500 28,826 9.59%
Tax -5,495 -9,823 -8,170 -11,242 -14,481 -4,517 -2,075 17.61%
NP 44,470 53,742 39,766 26,098 30,122 25,983 26,751 8.83%
-
NP to SH 32,998 37,831 26,810 19,259 20,927 20,731 17,057 11.62%
-
Tax Rate 11.00% 15.45% 17.04% 30.11% 32.47% 14.81% 7.20% -
Total Cost 267,147 414,106 366,532 375,438 436,022 380,619 598,585 -12.57%
-
Net Worth 1,051,924 998,584 846,382 715,862 600,330 500,965 552,321 11.32%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,051,924 998,584 846,382 715,862 600,330 500,965 552,321 11.32%
NOSH 482,114 480,088 472,839 461,846 422,767 407,288 406,119 2.89%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 14.27% 11.49% 9.79% 6.50% 6.46% 6.39% 4.28% -
ROE 3.14% 3.79% 3.17% 2.69% 3.49% 4.14% 3.09% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 64.88 97.45 85.93 86.94 110.26 99.83 153.98 -13.40%
EPS 6.87 7.88 5.67 4.17 4.95 5.09 4.20 8.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.08 1.79 1.55 1.42 1.23 1.36 8.26%
Adjusted Per Share Value based on latest NOSH - 461,846
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 42.79 64.24 55.79 55.14 64.01 55.83 85.87 -10.95%
EPS 4.53 5.19 3.68 2.64 2.87 2.85 2.34 11.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4445 1.3712 1.1622 0.983 0.8244 0.6879 0.7584 11.33%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 3.00 2.72 2.20 2.27 2.99 1.74 1.02 -
P/RPS 4.62 2.79 2.56 2.61 2.71 1.74 0.66 38.28%
P/EPS 43.67 34.52 38.80 54.44 60.40 34.18 24.29 10.26%
EY 2.29 2.90 2.58 1.84 1.66 2.93 4.12 -9.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.31 1.23 1.46 2.11 1.41 0.75 10.55%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 29/08/17 30/08/16 28/08/15 28/08/14 30/08/13 30/08/12 -
Price 3.13 2.85 2.25 1.86 3.17 2.18 0.92 -
P/RPS 4.82 2.92 2.62 2.14 2.88 2.18 0.60 41.49%
P/EPS 45.56 36.17 39.68 44.60 64.04 42.83 21.90 12.97%
EY 2.19 2.76 2.52 2.24 1.56 2.33 4.57 -11.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.37 1.26 1.20 2.23 1.77 0.68 13.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment