[CHOOBEE] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 45.32%
YoY- -1.44%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 143,465 177,026 155,850 128,467 129,588 101,452 102,624 24.94%
PBT 5,959 37,336 19,051 10,038 7,587 9,493 8,577 -21.50%
Tax -1,016 -6,473 -2,709 -2,003 -2,058 -2,350 -1,830 -32.37%
NP 4,943 30,863 16,342 8,035 5,529 7,143 6,747 -18.68%
-
NP to SH 4,943 30,863 16,342 8,035 5,529 7,143 6,747 -18.68%
-
Tax Rate 17.05% 17.34% 14.22% 19.95% 27.13% 24.76% 21.34% -
Total Cost 138,522 146,163 139,508 120,432 124,059 94,309 95,877 27.71%
-
Net Worth 384,809 379,149 348,289 336,917 328,550 323,135 315,568 14.09%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 384,809 379,149 348,289 336,917 328,550 323,135 315,568 14.09%
NOSH 106,301 106,204 106,185 106,283 106,326 106,294 106,251 0.03%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.45% 17.43% 10.49% 6.25% 4.27% 7.04% 6.57% -
ROE 1.28% 8.14% 4.69% 2.38% 1.68% 2.21% 2.14% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 134.96 166.68 146.77 120.87 121.88 95.44 96.59 24.90%
EPS 4.65 29.06 15.39 7.56 5.20 6.72 6.35 -18.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.62 3.57 3.28 3.17 3.09 3.04 2.97 14.06%
Adjusted Per Share Value based on latest NOSH - 106,283
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 72.63 89.62 78.90 65.03 65.60 51.36 51.95 24.95%
EPS 2.50 15.62 8.27 4.07 2.80 3.62 3.42 -18.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.948 1.9194 1.7632 1.7056 1.6632 1.6358 1.5975 14.09%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.93 2.10 1.98 2.20 2.11 2.38 2.15 -
P/RPS 1.43 1.26 1.35 1.82 1.73 2.49 2.23 -25.57%
P/EPS 41.51 7.23 12.87 29.10 40.58 35.42 33.86 14.50%
EY 2.41 13.84 7.77 3.44 2.46 2.82 2.95 -12.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.60 0.69 0.68 0.78 0.72 -18.42%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 15/08/08 23/05/08 25/02/08 23/11/07 24/08/07 17/05/07 -
Price 1.18 2.00 2.12 2.30 2.13 2.10 2.31 -
P/RPS 0.87 1.20 1.44 1.90 1.75 2.20 2.39 -48.92%
P/EPS 25.38 6.88 13.78 30.42 40.96 31.25 36.38 -21.28%
EY 3.94 14.53 7.26 3.29 2.44 3.20 2.75 27.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.56 0.65 0.73 0.69 0.69 0.78 -43.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment