[CHOOBEE] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
15-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 88.86%
YoY- 332.07%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 93,865 103,717 143,465 177,026 155,850 128,467 129,588 -19.33%
PBT -5,359 -24,546 5,959 37,336 19,051 10,038 7,587 -
Tax 145 658 -1,016 -6,473 -2,709 -2,003 -2,058 -
NP -5,214 -23,888 4,943 30,863 16,342 8,035 5,529 -
-
NP to SH -5,214 -23,888 4,943 30,863 16,342 8,035 5,529 -
-
Tax Rate - - 17.05% 17.34% 14.22% 19.95% 27.13% -
Total Cost 99,079 127,605 138,522 146,163 139,508 120,432 124,059 -13.90%
-
Net Worth 350,067 359,854 384,809 379,149 348,289 336,917 328,550 4.31%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 4,762 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 350,067 359,854 384,809 379,149 348,289 336,917 328,550 4.31%
NOSH 105,760 105,839 106,301 106,204 106,185 106,283 106,326 -0.35%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -5.55% -23.03% 3.45% 17.43% 10.49% 6.25% 4.27% -
ROE -1.49% -6.64% 1.28% 8.14% 4.69% 2.38% 1.68% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 88.75 97.99 134.96 166.68 146.77 120.87 121.88 -19.04%
EPS -4.93 -22.57 4.65 29.06 15.39 7.56 5.20 -
DPS 0.00 4.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.31 3.40 3.62 3.57 3.28 3.17 3.09 4.68%
Adjusted Per Share Value based on latest NOSH - 106,204
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 47.88 52.91 73.18 90.30 79.50 65.53 66.11 -19.33%
EPS -2.66 -12.19 2.52 15.74 8.34 4.10 2.82 -
DPS 0.00 2.43 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7858 1.8357 1.963 1.9341 1.7767 1.7187 1.676 4.31%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.11 1.11 1.93 2.10 1.98 2.20 2.11 -
P/RPS 1.25 1.13 1.43 1.26 1.35 1.82 1.73 -19.46%
P/EPS -22.52 -4.92 41.51 7.23 12.87 29.10 40.58 -
EY -4.44 -20.33 2.41 13.84 7.77 3.44 2.46 -
DY 0.00 4.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.53 0.59 0.60 0.69 0.68 -36.97%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 25/02/09 25/11/08 15/08/08 23/05/08 25/02/08 23/11/07 -
Price 1.56 1.17 1.18 2.00 2.12 2.30 2.13 -
P/RPS 1.76 1.19 0.87 1.20 1.44 1.90 1.75 0.38%
P/EPS -31.64 -5.18 25.38 6.88 13.78 30.42 40.96 -
EY -3.16 -19.29 3.94 14.53 7.26 3.29 2.44 -
DY 0.00 3.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.33 0.56 0.65 0.73 0.69 -22.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment