[DKSH] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 509.63%
YoY- -31.84%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 898,465 810,612 788,556 757,995 753,608 736,609 740,084 13.78%
PBT 5,829 2,927 47 12,784 2,298 -750 2,749 64.97%
Tax -2,626 -2,048 -1,011 -2,969 -400 -723 -780 124.46%
NP 3,203 879 -964 9,815 1,898 -1,473 1,969 38.27%
-
NP to SH 2,298 -122 -1,603 7,913 1,298 -2,065 1,461 35.21%
-
Tax Rate 45.05% 69.97% 2,151.06% 23.22% 17.41% - 28.37% -
Total Cost 895,262 809,733 789,520 748,180 751,710 738,082 738,115 13.71%
-
Net Worth 145,387 138,637 146,438 147,629 140,358 138,465 143,445 0.89%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 1,525 - - 4,748 1,576 - -
Div Payout % - 0.00% - - 365.85% 0.00% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 145,387 138,637 146,438 147,629 140,358 138,465 143,445 0.89%
NOSH 157,397 152,500 157,156 157,589 158,292 157,633 157,096 0.12%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.36% 0.11% -0.12% 1.29% 0.25% -0.20% 0.27% -
ROE 1.58% -0.09% -1.09% 5.36% 0.92% -1.49% 1.02% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 570.83 531.55 501.76 480.99 476.09 467.29 471.10 13.64%
EPS 1.46 -0.08 -1.02 5.02 0.82 -1.31 0.93 35.03%
DPS 0.00 1.00 0.00 0.00 3.00 1.00 0.00 -
NAPS 0.9237 0.9091 0.9318 0.9368 0.8867 0.8784 0.9131 0.77%
Adjusted Per Share Value based on latest NOSH - 157,589
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 569.88 514.16 500.17 480.78 478.00 467.22 469.42 13.78%
EPS 1.46 -0.08 -1.02 5.02 0.82 -1.31 0.93 35.03%
DPS 0.00 0.97 0.00 0.00 3.01 1.00 0.00 -
NAPS 0.9222 0.8794 0.9288 0.9364 0.8903 0.8783 0.9098 0.90%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.72 0.90 0.73 0.65 0.67 0.67 0.65 -
P/RPS 0.13 0.17 0.15 0.14 0.14 0.14 0.14 -4.81%
P/EPS 49.32 -1,125.00 -71.57 12.94 81.71 -51.15 69.89 -20.71%
EY 2.03 -0.09 -1.40 7.73 1.22 -1.96 1.43 26.28%
DY 0.00 1.11 0.00 0.00 4.48 1.49 0.00 -
P/NAPS 0.78 0.99 0.78 0.69 0.76 0.76 0.71 6.46%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 22/05/07 27/02/07 28/11/06 30/08/06 29/05/06 -
Price 0.70 0.72 0.70 0.69 0.67 0.62 0.69 -
P/RPS 0.12 0.14 0.14 0.14 0.14 0.13 0.15 -13.81%
P/EPS 47.95 -900.00 -68.63 13.74 81.71 -47.33 74.19 -25.22%
EY 2.09 -0.11 -1.46 7.28 1.22 -2.11 1.35 33.79%
DY 0.00 1.39 0.00 0.00 4.48 1.61 0.00 -
P/NAPS 0.76 0.79 0.75 0.74 0.76 0.71 0.76 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment