[ASAS] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 119.76%
YoY- 133.18%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 2,120 7,432 8,270 6,369 4,811 11,886 6,444 -52.24%
PBT 1,688 2,031 2,845 1,450 -5,414 -1,523 -2,105 -
Tax -598 264 -749 -421 5,414 1,523 2,105 -
NP 1,090 2,295 2,096 1,029 0 0 0 -
-
NP to SH 1,090 2,295 2,096 1,029 -5,208 -1,862 -2,313 -
-
Tax Rate 35.43% -13.00% 26.33% 29.03% - - - -
Total Cost 1,030 5,137 6,174 5,340 4,811 11,886 6,444 -70.44%
-
Net Worth 309,789 307,568 306,900 301,649 302,121 308,074 308,623 0.25%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 309,789 307,568 306,900 301,649 302,121 308,074 308,623 0.25%
NOSH 191,228 191,249 192,293 190,555 191,470 191,958 191,157 0.02%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 51.42% 30.88% 25.34% 16.16% 0.00% 0.00% 0.00% -
ROE 0.35% 0.75% 0.68% 0.34% -1.72% -0.60% -0.75% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.11 3.89 4.30 3.34 2.51 6.19 3.37 -52.20%
EPS 0.57 1.20 1.09 0.54 -2.72 -0.97 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.6082 1.596 1.583 1.5779 1.6049 1.6145 0.22%
Adjusted Per Share Value based on latest NOSH - 190,555
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.11 3.90 4.34 3.34 2.52 6.23 3.38 -52.30%
EPS 0.57 1.20 1.10 0.54 -2.73 -0.98 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6241 1.6124 1.6089 1.5814 1.5839 1.6151 1.618 0.25%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.57 0.64 0.67 0.62 0.61 0.57 0.57 -
P/RPS 51.42 16.47 15.58 18.55 24.28 9.21 16.91 109.46%
P/EPS 100.00 53.33 61.47 114.81 -22.43 -58.76 -47.11 -
EY 1.00 1.88 1.63 0.87 -4.46 -1.70 -2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.42 0.39 0.39 0.36 0.35 0.00%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 27/11/02 16/08/02 24/05/02 28/02/02 26/11/01 29/08/01 -
Price 0.46 0.58 0.66 0.68 0.62 0.66 0.68 -
P/RPS 41.49 14.93 15.35 20.35 24.68 10.66 20.17 61.53%
P/EPS 80.70 48.33 60.55 125.93 -22.79 -68.04 -56.20 -
EY 1.24 2.07 1.65 0.79 -4.39 -1.47 -1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.41 0.43 0.39 0.41 0.42 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment