[ASAS] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -179.7%
YoY- -613.42%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 7,432 8,270 6,369 4,811 11,886 6,444 4,717 35.36%
PBT 2,031 2,845 1,450 -5,414 -1,523 -2,105 -3,085 -
Tax 264 -749 -421 5,414 1,523 2,105 3,085 -80.55%
NP 2,295 2,096 1,029 0 0 0 0 -
-
NP to SH 2,295 2,096 1,029 -5,208 -1,862 -2,313 -3,101 -
-
Tax Rate -13.00% 26.33% 29.03% - - - - -
Total Cost 5,137 6,174 5,340 4,811 11,886 6,444 4,717 5.84%
-
Net Worth 307,568 306,900 301,649 302,121 308,074 308,623 311,325 -0.80%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 307,568 306,900 301,649 302,121 308,074 308,623 311,325 -0.80%
NOSH 191,249 192,293 190,555 191,470 191,958 191,157 191,419 -0.05%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 30.88% 25.34% 16.16% 0.00% 0.00% 0.00% 0.00% -
ROE 0.75% 0.68% 0.34% -1.72% -0.60% -0.75% -1.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.89 4.30 3.34 2.51 6.19 3.37 2.46 35.69%
EPS 1.20 1.09 0.54 -2.72 -0.97 -1.21 -1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6082 1.596 1.583 1.5779 1.6049 1.6145 1.6264 -0.74%
Adjusted Per Share Value based on latest NOSH - 191,470
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.90 4.34 3.34 2.52 6.23 3.38 2.47 35.55%
EPS 1.20 1.10 0.54 -2.73 -0.98 -1.21 -1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6124 1.6089 1.5814 1.5839 1.6151 1.618 1.6321 -0.80%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.64 0.67 0.62 0.61 0.57 0.57 0.55 -
P/RPS 16.47 15.58 18.55 24.28 9.21 16.91 22.32 -18.32%
P/EPS 53.33 61.47 114.81 -22.43 -58.76 -47.11 -33.95 -
EY 1.88 1.63 0.87 -4.46 -1.70 -2.12 -2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.39 0.39 0.36 0.35 0.34 11.43%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 16/08/02 24/05/02 28/02/02 26/11/01 29/08/01 30/05/01 -
Price 0.58 0.66 0.68 0.62 0.66 0.68 0.56 -
P/RPS 14.93 15.35 20.35 24.68 10.66 20.17 22.73 -24.41%
P/EPS 48.33 60.55 125.93 -22.79 -68.04 -56.20 -34.57 -
EY 2.07 1.65 0.79 -4.39 -1.47 -1.78 -2.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.43 0.39 0.41 0.42 0.34 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment