[MKH] QoQ Quarter Result on 30-Jun-2000 [#3]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- -30.0%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 28,765 16,087 28,989 24,337 27,576 24,410 23,325 -0.21%
PBT 4,637 1,438 6,011 5,550 7,388 6,502 5,719 0.21%
Tax -1,700 -702 -3,039 -1,880 -2,145 -1,756 -326 -1.66%
NP 2,937 736 2,972 3,670 5,243 4,746 5,393 0.61%
-
NP to SH 2,937 736 2,972 3,670 5,243 4,746 5,393 0.61%
-
Tax Rate 36.66% 48.82% 50.56% 33.87% 29.03% 27.01% 5.70% -
Total Cost 25,828 15,351 26,017 20,667 22,333 19,664 17,932 -0.36%
-
Net Worth 271,838 271,459 267,764 231,038 227,956 222,112 217,429 -0.22%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 2,848 - - - 2,848 -
Div Payout % - - 95.85% - - - 52.82% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 271,838 271,459 267,764 231,038 227,956 222,112 217,429 -0.22%
NOSH 95,048 95,584 94,952 95,077 94,981 94,920 94,947 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.21% 4.58% 10.25% 15.08% 19.01% 19.44% 23.12% -
ROE 1.08% 0.27% 1.11% 1.59% 2.30% 2.14% 2.48% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 30.26 16.83 30.53 25.60 29.03 25.72 24.57 -0.21%
EPS 3.09 0.77 3.13 3.86 5.52 5.00 5.68 0.61%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.86 2.84 2.82 2.43 2.40 2.34 2.29 -0.22%
Adjusted Per Share Value based on latest NOSH - 95,077
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.90 2.74 4.94 4.15 4.70 4.16 3.98 -0.21%
EPS 0.50 0.13 0.51 0.63 0.89 0.81 0.92 0.62%
DPS 0.00 0.00 0.49 0.00 0.00 0.00 0.49 -
NAPS 0.4635 0.4628 0.4565 0.3939 0.3886 0.3787 0.3707 -0.22%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.03 1.28 1.65 1.86 2.40 0.00 0.00 -
P/RPS 3.40 7.61 5.40 7.27 8.27 0.00 0.00 -100.00%
P/EPS 33.33 166.23 52.72 48.19 43.48 0.00 0.00 -100.00%
EY 3.00 0.60 1.90 2.08 2.30 0.00 0.00 -100.00%
DY 0.00 0.00 1.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.59 0.77 1.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 26/02/01 27/11/00 25/08/00 25/05/00 24/02/00 25/11/99 -
Price 0.95 1.27 1.45 1.94 2.36 2.64 0.00 -
P/RPS 3.14 7.55 4.75 7.58 8.13 10.27 0.00 -100.00%
P/EPS 30.74 164.94 46.33 50.26 42.75 52.80 0.00 -100.00%
EY 3.25 0.61 2.16 1.99 2.34 1.89 0.00 -100.00%
DY 0.00 0.00 2.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.45 0.51 0.80 0.98 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment