[MKH] QoQ Quarter Result on 31-Dec-1999 [#1]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- -12.0%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 28,989 24,337 27,576 24,410 23,325 0 0 -100.00%
PBT 6,011 5,550 7,388 6,502 5,719 0 0 -100.00%
Tax -3,039 -1,880 -2,145 -1,756 -326 0 0 -100.00%
NP 2,972 3,670 5,243 4,746 5,393 0 0 -100.00%
-
NP to SH 2,972 3,670 5,243 4,746 5,393 0 0 -100.00%
-
Tax Rate 50.56% 33.87% 29.03% 27.01% 5.70% - - -
Total Cost 26,017 20,667 22,333 19,664 17,932 0 0 -100.00%
-
Net Worth 267,764 231,038 227,956 222,112 217,429 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 2,848 - - - 2,848 - - -100.00%
Div Payout % 95.85% - - - 52.82% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 267,764 231,038 227,956 222,112 217,429 0 0 -100.00%
NOSH 94,952 95,077 94,981 94,920 94,947 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 10.25% 15.08% 19.01% 19.44% 23.12% 0.00% 0.00% -
ROE 1.11% 1.59% 2.30% 2.14% 2.48% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 30.53 25.60 29.03 25.72 24.57 0.00 0.00 -100.00%
EPS 3.13 3.86 5.52 5.00 5.68 0.00 0.00 -100.00%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -100.00%
NAPS 2.82 2.43 2.40 2.34 2.29 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 94,920
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 4.94 4.15 4.70 4.16 3.98 0.00 0.00 -100.00%
EPS 0.51 0.63 0.89 0.81 0.92 0.00 0.00 -100.00%
DPS 0.49 0.00 0.00 0.00 0.49 0.00 0.00 -100.00%
NAPS 0.4565 0.3939 0.3886 0.3787 0.3707 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.65 1.86 2.40 0.00 0.00 0.00 0.00 -
P/RPS 5.40 7.27 8.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 52.72 48.19 43.48 0.00 0.00 0.00 0.00 -100.00%
EY 1.90 2.08 2.30 0.00 0.00 0.00 0.00 -100.00%
DY 1.82 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.77 1.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 25/08/00 25/05/00 24/02/00 25/11/99 - - -
Price 1.45 1.94 2.36 2.64 0.00 0.00 0.00 -
P/RPS 4.75 7.58 8.13 10.27 0.00 0.00 0.00 -100.00%
P/EPS 46.33 50.26 42.75 52.80 0.00 0.00 0.00 -100.00%
EY 2.16 1.99 2.34 1.89 0.00 0.00 0.00 -100.00%
DY 2.07 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.80 0.98 1.13 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment