[INNO] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 240.12%
YoY- 88.33%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 24,928 32,526 30,919 31,177 20,430 14,175 13,510 50.38%
PBT 2,960 5,509 8,665 9,761 2,783 463 2,077 26.61%
Tax -624 -1,862 -1,964 -2,241 -572 -81 -529 11.62%
NP 2,336 3,647 6,701 7,520 2,211 382 1,548 31.53%
-
NP to SH 2,336 3,647 6,701 7,520 2,211 382 1,548 31.53%
-
Tax Rate 21.08% 33.80% 22.67% 22.96% 20.55% 17.49% 25.47% -
Total Cost 22,592 28,879 24,218 23,657 18,219 13,793 11,962 52.73%
-
Net Worth 491,789 248,225 245,065 239,185 230,630 229,200 229,333 66.21%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 491,789 248,225 245,065 239,185 230,630 229,200 229,333 66.21%
NOSH 409,824 190,942 191,457 191,348 190,603 190,999 191,111 66.21%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 9.37% 11.21% 21.67% 24.12% 10.82% 2.69% 11.46% -
ROE 0.47% 1.47% 2.73% 3.14% 0.96% 0.17% 0.67% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.08 17.03 16.15 16.29 10.72 7.42 7.07 -9.55%
EPS 0.57 1.91 3.50 3.93 1.16 0.20 0.81 -20.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.30 1.28 1.25 1.21 1.20 1.20 0.00%
Adjusted Per Share Value based on latest NOSH - 191,348
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 5.21 6.79 6.46 6.51 4.27 2.96 2.82 50.50%
EPS 0.49 0.76 1.40 1.57 0.46 0.08 0.32 32.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.027 0.5184 0.5118 0.4995 0.4816 0.4786 0.4789 66.21%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.735 1.28 1.36 1.50 1.38 1.49 1.71 -
P/RPS 12.08 7.51 8.42 9.21 12.87 20.08 24.19 -37.02%
P/EPS 128.95 67.02 38.86 38.17 118.97 745.00 211.11 -27.98%
EY 0.78 1.49 2.57 2.62 0.84 0.13 0.47 40.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.98 1.06 1.20 1.14 1.24 1.43 -43.30%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 23/02/16 27/11/15 27/08/15 28/05/15 25/02/15 20/11/14 -
Price 0.705 0.635 1.30 1.45 1.48 1.43 1.60 -
P/RPS 11.59 3.73 8.05 8.90 13.81 19.27 22.63 -35.96%
P/EPS 123.68 33.25 37.14 36.90 127.59 715.00 197.53 -26.79%
EY 0.81 3.01 2.69 2.71 0.78 0.14 0.51 36.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.49 1.02 1.16 1.22 1.19 1.33 -41.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment