[WMG] QoQ Quarter Result on 30-Sep-2000 [#2]

Stock
[WMG] WMG HOLDINGS BERHAD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 38.04%
YoY- -1047.62%
Quarter Report
Latest QR
Upcoming QR
WMG's Result
WMG's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 19,249 20,230 24,758 19,976 24,827 18,325 17,317 -0.10%
PBT -2,273 -3,116 -837 -1,058 -1,851 -3,765 -3,226 0.35%
Tax 2,273 3,116 837 1,058 1,851 3,765 3,226 0.35%
NP 0 0 0 0 0 0 0 -
-
NP to SH -2,313 -3,286 -939 -1,194 -1,927 -3,759 -3,277 0.35%
-
Tax Rate - - - - - - - -
Total Cost 19,249 20,230 24,758 19,976 24,827 18,325 17,317 -0.10%
-
Net Worth 155,711 159,875 163,567 164,741 165,601 166,899 172,869 0.10%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 3,016 - - - 3,007 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 155,711 159,875 163,567 164,741 165,601 166,899 172,869 0.10%
NOSH 151,176 150,825 151,451 151,139 150,546 150,360 150,321 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.49% -2.06% -0.57% -0.72% -1.16% -2.25% -1.90% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 12.73 13.41 16.35 13.22 16.49 12.19 11.52 -0.10%
EPS -1.53 -2.18 -0.62 -0.79 -1.28 -2.50 -2.18 0.35%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.03 1.06 1.08 1.09 1.10 1.11 1.15 0.11%
Adjusted Per Share Value based on latest NOSH - 151,139
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.22 2.33 2.86 2.30 2.86 2.11 2.00 -0.10%
EPS -0.27 -0.38 -0.11 -0.14 -0.22 -0.43 -0.38 0.34%
DPS 0.00 0.35 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.1796 0.1844 0.1886 0.19 0.191 0.1925 0.1994 0.10%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.78 0.75 0.95 1.31 1.51 2.52 0.00 -
P/RPS 6.13 5.59 5.81 9.91 9.16 20.68 0.00 -100.00%
P/EPS -50.98 -34.42 -153.23 -165.82 -117.97 -100.80 0.00 -100.00%
EY -1.96 -2.90 -0.65 -0.60 -0.85 -0.99 0.00 -100.00%
DY 0.00 2.67 0.00 0.00 0.00 0.79 0.00 -
P/NAPS 0.76 0.71 0.88 1.20 1.37 2.27 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 28/05/01 27/02/01 29/11/00 25/08/00 29/05/00 28/02/00 -
Price 0.83 0.79 0.86 1.30 1.55 1.84 2.60 -
P/RPS 6.52 5.89 5.26 9.84 9.40 15.10 22.57 1.26%
P/EPS -54.25 -36.26 -138.71 -164.56 -121.09 -73.60 -119.27 0.80%
EY -1.84 -2.76 -0.72 -0.61 -0.83 -1.36 -0.84 -0.79%
DY 0.00 2.53 0.00 0.00 0.00 1.09 0.00 -
P/NAPS 0.81 0.75 0.80 1.19 1.41 1.66 2.26 1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment